{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":462,"n_cols":14,"rows_kept":462,"merged":[[0,8,0,10],[1,0,1,10],[2,0,2,10],[3,0,3,10],[4,0,4,10],[5,0,5,10],[7,0,8,0],[7,1,8,1],[7,2,7,9],[7,10,8,10],[10,10,15,10],[16,10,19,10],[20,10,25,10],[26,1,26,10],[27,2,28,2],[27,3,28,3],[27,4,28,4],[27,5,28,5],[27,6,28,6],[27,7,28,7],[27,8,28,8],[27,9,28,9],[27,10,30,10],[32,10,34,10],[35,1,35,10],[36,10,37,10],[38,1,38,10],[39,10,41,10],[42,1,42,10],[43,10,45,10],[46,1,46,10],[47,10,49,10],[50,1,50,10],[51,10,53,10],[54,1,54,10],[55,10,56,10],[57,1,57,10],[58,10,59,10],[60,1,60,10],[61,10,62,10],[63,1,63,10],[64,10,65,10],[66,1,66,10],[67,10,68,10],[69,1,69,10],[70,10,71,10],[72,1,72,10],[73,10,74,10],[76,1,76,10],[77,10,78,10],[79,1,79,10],[80,10,81,10],[82,1,82,10],[83,10,85,10],[86,1,86,10],[87,10,88,10],[89,1,89,10],[90,10,91,10],[92,1,92,10],[93,10,94,10],[95,1,95,10],[96,10,97,10],[98,1,98,10],[99,10,100,10],[101,1,101,10],[102,10,103,10],[104,1,104,10],[105,10,106,10],[107,1,107,10],[108,10,109,10],[110,1,110,10],[111,10,112,10],[113,1,113,10],[114,10,115,10],[116,1,116,10],[117,10,119,10],[120,1,120,10],[121,10,123,10],[124,1,124,10],[125,10,127,10],[128,1,128,10],[129,10,131,10],[132,1,132,10],[133,10,135,10],[136,1,136,10],[137,10,139,10],[140,1,140,10],[141,10,143,10],[144,1,144,10],[145,10,146,10],[147,1,147,10],[148,10,150,10],[151,1,151,10],[152,10,153,10],[154,1,154,10],[155,10,157,10],[158,1,158,10],[159,10,161,10],[162,1,162,10],[163,10,165,10],[166,1,166,10],[167,10,169,10],[170,1,170,10],[171,10,173,10],[174,1,174,10],[175,10,177,10],[178,1,178,10],[179,10,181,10],[183,1,183,10],[184,10,186,10],[187,1,187,10],[188,10,189,10],[190,1,190,10],[191,10,192,10],[193,1,193,10],[194,10,195,10],[197,10,198,10],[199,1,199,10],[200,10,201,10],[203,10,204,10],[206,10,207,10],[208,1,208,10],[209,10,210,10],[211,1,211,10],[212,10,215,10],[217,10,220,10],[221,1,221,10],[222,10,223,10],[224,1,224,10],[225,10,228,10],[229,1,229,10],[230,10,233,10],[235,10,236,10],[237,1,237,10],[238,10,239,10],[240,1,240,10],[241,10,242,10],[243,1,243,10],[244,10,246,10],[248,10,249,10],[250,1,250,10],[251,10,252,10],[253,1,253,10],[254,10,255,10],[257,10,259,10],[260,1,260,10],[261,10,263,10],[264,1,264,10],[265,10,266,10],[267,1,267,10],[268,10,269,10],[270,1,270,10],[271,10,272,10],[273,1,273,10],[274,10,275,10],[276,1,276,10],[277,10,278,10],[279,1,279,10],[280,10,281,10],[283,10,284,10],[285,1,285,10],[286,10,287,10],[289,10,290,10],[292,10,293,10],[294,1,294,10],[295,10,296,10],[297,1,297,10],[298,10,299,10],[300,1,300,10],[301,10,302,10],[303,1,303,10],[304,10,305,10],[306,1,306,10],[307,10,308,10],[309,1,309,10],[310,10,311,10],[312,1,312,10],[313,10,314,10],[315,1,315,10],[316,10,317,10],[318,1,318,10],[319,10,320,10],[321,1,321,10],[322,10,323,10],[324,1,324,10],[325,10,326,10],[327,1,327,10],[328,10,329,10],[331,10,332,10],[333,1,333,10],[334,10,335,10],[336,1,336,10],[337,10,338,10],[340,10,341,10],[342,1,342,10],[343,10,344,10],[345,1,345,10],[346,10,347,10],[348,1,348,10],[349,10,350,10],[352,10,353,10],[354,1,354,10],[355,10,356,10],[357,1,357,10],[358,10,359,10],[361,10,362,10],[363,1,363,10],[364,10,365,10],[366,1,366,10],[367,10,369,10],[371,10,372,10],[373,1,373,10],[374,10,375,10],[376,1,376,10],[377,10,378,10],[379,1,379,10],[380,10,381,10],[383,10,384,10],[386,10,388,10],[389,1,389,10],[390,10,391,10],[392,1,392,10],[393,10,394,10],[395,1,395,10],[396,10,397,10],[398,1,398,10],[399,2,400,2],[399,3,400,3],[399,4,400,4],[399,5,400,5],[399,6,400,6],[399,7,400,7],[399,8,400,8],[399,9,400,9],[399,10,405,10],[407,10,410,10],[411,1,411,10],[412,10,415,10],[416,1,416,10],[417,10,420,10],[422,10,427,10],[428,1,428,10],[429,10,434,10],[435,10,440,10],[441,10,446,10],[447,10,452,10],[453,1,453,10],[454,10,457,10],[458,10,461,10]]}
[{"$nulls":8},"К  постановлению Администрации  Североуральского городского округа                             от 19 .12.2017 г. № 1377"]
["Приложение № 2                                                                                                                                                                                                                                                                                                                                                                           к муниципальной программе Североуральского городского\n округа  «Развитие жилищно-коммунального хозяйства и \nтранспортного обслуживания населения, \nповышение энергетической эффективности \nи охрана окружающей среды в Североуральском\n городском округе» на 2014-2020 годы"]
["План мероприятий"]
["по выполнению муниципальной программы Североуральского городского округа"]
["«Развитие жилищно-коммунального хозяйства и транспортного обслуживания населения,"]
[" повышение энергетической эффективности и охрана окружающей среды в Североуральском городском округе» на 2014-2020 годы"]
[]
["№ строки","Наименование мероприятия/ Источники расходов на финансирование","Объем расходов на выполнение мероприятия за счет всех источников ресурсного обеспечения,  тыс. руб.",{"$nulls":7},"Номер строки целевых показателей, на достижение которых направлены мероприятия"]
[null,null,"Всего","2014 год","2015 год","2016 год","2017 год","2018 год","2019 год","2020 год"]
[null,1,2,3,4,5,6,7,8,9,10]
["1.","ВСЕГО по муниципальной программе, в том числе:",{"$f":"SUM(D11:J11)","v":{"v":1181500.90374,"d":"1,181,500.90374"}},{"$f":"SUM(D12+D15+D16)","v":{"v":283826.9,"d":"283,826.90000"}},{"v":348239.16000000003,"d":"348,239.16000"},{"v":216622.58758,"d":"216,622.58758"},{"v":122867.75615999999,"d":"122,867.75616"},{"v":81381,"d":"81,381.00000"},{"v":64762.40000000001,"d":"64,762.40000"},{"v":63801.100000000006,"d":"63,801.10000"},"Х"]
["1.1.","местный бюджет, в т.ч.:",{"v":640824.9951099999,"d":"640,824.99511"},{"$f":"SUM(D13:D14)","v":{"v":92792.8,"d":"92,792.80000"}},{"v":126635.26,"d":"126,635.26000"},{"v":117147.57338999999,"d":"117,147.57339"},{"v":96239.06172,"d":"96,239.06172"},{"v":80408.1,"d":"80,408.10000"},{"v":63801.100000000006,"d":"63,801.10000"},{"v":63801.100000000006,"d":"63,801.10000"}]
[null," - местный бюджет",{"v":640629.72951,"d":"640,629.72951"},{"$f":"SUM(D18+D23)","v":{"v":92792.8,"d":"92,792.80000"}},{"v":126635.26,"d":"126,635.26000"},{"v":117147.57338999999,"d":"117,147.57339"},{"v":96043.79612,"d":"96,043.79612"},{"v":80408.1,"d":"80,408.10000"},{"v":63801.100000000006,"d":"63,801.10000"},{"v":63801.100000000006,"d":"63,801.10000"}]
[null," - средства заинтересованных лиц",{"v":195.2656,"d":"195.26560"},{"$f":"SUM(D24)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":195.2656,"d":"195.26560"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["1.2.","областной бюджет",{"v":337587.74811000004,"d":"337,587.74811"},{"$f":"SUM(D19+D25)","v":{"v":109216.09999999999,"d":"109,216.10000"}},{"v":135104.30000000002,"d":"135,104.30000"},{"v":81477.35126000001,"d":"81,477.35126"},{"v":9855.79685,"d":"9,855.79685"},{"v":972.9,"d":"972.90000"},{"v":961.3,"d":"961.30000"},{"v":0,"d":"0.00000"}]
["1.3.","федеральный бюджет ",{"v":203088.16052,"d":"203,088.16052"},{"$f":"SUM(D26+D20)","v":{"v":81818,"d":"81,818.00000"}},{"v":86499.6,"d":"86,499.60000"},{"v":17997.66293,"d":"17,997.66293"},{"v":16772.89759,"d":"16,772.89759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":3},{"$f":"SUM(G12:G16)","v":{"v":219106.81788000005,"d":"219106.81788"}}]
["2.","Капитальные вложения",{"$f":"SUM(C18:C20)","v":{"v":657522.94102,"d":"657,522.94102"}},{"$f":"SUM(D18:D20)","v":{"v":232761.9,"d":"232,761.90000"}},{"$f":"SUM(E18:E20)","v":{"v":271669,"d":"271,669.00000"}},{"v":133207.8847,"d":"133,207.88470"},{"v":16137.356319999999,"d":"16,137.35632"},{"v":3746.8,"d":"3,746.80000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["2.1.","местный бюджет",{"$f":"SUM(D18:J18)","v":{"v":140918.55724,"d":"140,918.55724"}},{"$f":"D34+D127+D199+D219+D250+D285+D354+D373","v":{"v":44727.8,"d":"44,727.80000"}},{"$f":"E34+E127+E199+E219+E250+E285+E354+E373","v":{"v":50411.3,"d":"50,411.30000"}},{"$f":"F34+F127+F199+F219+F250+F285+F354+F373","v":{"v":34707.97051,"d":"34,707.97051"}},{"$f":"G34+G127+G199+G219+G250+G285+G354+G373+G409","v":{"v":7324.686729999999,"d":"7,324.68673"}},{"$f":"H34+H127+H199+H219+H250+H285+H354+H373","v":{"v":3746.8,"d":"3,746.80000"}},{"$f":"I34+I127+I199+I219+I250+I285+I354+I373","v":{"v":0,"d":"0.00000"}},{"$f":"J34+J127+J199+J219+J250+J285+J354+J373","v":{"v":0,"d":"0.00000"}}]
["2.2.","областной бюджет",{"v":329148.11326,"d":"329,148.11326"},{"$f":"D128+D220+D35","v":{"v":106216.09999999999,"d":"106,216.10000"}},{"$f":"E128+E220+E35","v":{"v":134758.1,"d":"134,758.10000"}},{"$f":"F128+F220","v":{"v":80502.25126,"d":"80,502.25126"}},{"$f":"G128+G220","v":{"v":7671.662,"d":"7,671.66200"}},{"$f":"H128+H220","v":{"v":0,"d":"0.00000"}},{"$f":"I128+I220","v":{"v":0,"d":"0.00000"}},{"$f":"J128+J220","v":{"v":0,"d":"0.00000"}}]
["2.3.","федеральный бюджет ",{"v":187456.27052,"d":"187,456.27052"},{"$f":"D221","v":{"v":81818,"d":"81,818.00000"}},{"$f":"E221","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["3.","Прочие нужды",{"v":730706.5255999999,"d":"730,706.52560"},{"$f":"SUM(D22:D25)","v":{"v":99130,"d":"99,130.00000"}},{"$f":"SUM(E22:E25)","v":{"v":152794.12,"d":"152,794.12000"}},{"$f":"SUM(F22:F25)","v":{"v":165854.30576,"d":"165,854.30576"}},{"$f":"SUM(G26+G25+G22)","v":{"v":106730.39984,"d":"106,730.39984"}},{"$f":"SUM(H26+H25+H22)","v":{"v":77634.2,"d":"77,634.20000"}},{"$f":"SUM(I26+I25+I22)","v":{"v":64762.4,"d":"64,762.40000"}},{"$f":"SUM(J26+J25+J22)","v":{"v":63801.1,"d":"63,801.10000"}},"Х"]
["3.1.","местный бюджет, в т.ч.:",{"$f":"SUM(D22:J22)","v":{"v":499906.4378699999,"d":"499,906.43787"}},{"$f":"D49+D173+D208+D237+D294+D363+D389+D259+D342","v":{"v":48065,"d":"48,065.00000"}},{"$f":"E49+E173+E208+E237+E294+E363+E389+E259+E342","v":{"v":76223.95999999999,"d":"76,223.96000"}},{"$f":"F49+F173+F208+F237+F294+F363+F389+F259+F342","v":{"v":82439.60288,"d":"82,439.60288"}},{"$f":"SUM(G23:G24)","v":{"v":88914.37499,"d":"88,914.37499"}},{"$f":"H49+H173+H208+H237+H294+H363+H389+H259+H342","v":{"v":76661.3,"d":"76,661.30000"}},{"$f":"I49+I173+I208+I237+I294+I363+I389+I259+I342","v":{"v":63801.1,"d":"63,801.10000"}},{"$f":"J49+J173+J208+J237+J294+J363+J389+J259+J342","v":{"v":63801.1,"d":"63,801.10000"}}]
[null," - местный бюджет",{"v":499711.17227,"d":"499,711.17227"},{"$f":"SUM(D49+D173+D208+D237+D259+D294+D342+D363+D389+D425)","v":{"v":48065,"d":"48,065.00000"}},{"v":76223.95999999999,"d":"76,223.96000"},{"v":82439.60287999999,"d":"82,439.60288"},{"v":88719.10939,"d":"88,719.10939"},{"v":76661.3,"d":"76,661.30000"},{"v":63801.100000000006,"d":"63,801.10000"},{"v":63801.100000000006,"d":"63,801.10000"}]
[null," - средства заинтересованных лиц",{"v":195.2656,"d":"195.26560"},{"$f":"SUM(D426)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":195.2656,"d":"195.26560"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["3.2.","областной бюджет",{"$f":"SUM(D25:J25)","v":{"v":8439.634849999999,"d":"8,439.63485"}},{"$f":"SUM(D174+D388+D50+D260+D427)","v":{"v":3000,"d":"3,000.00000"}},{"v":346.2,"d":"346.20000"},{"v":975.1,"d":"975.10000"},{"$f":"SUM(G174+G388+G50+G260+G427)","v":{"v":2184.13485,"d":"2,184.13485"}},{"v":972.9,"d":"972.90000"},{"v":961.3,"d":"961.30000"},{"v":0,"d":"0.00000"}]
["3.3.","федеральный бюджет ",{"v":15631.89,"d":"15,631.89000"},{"v":0,"d":"0.00000"},{"$f":"E174","v":{"v":0,"d":"0.00000"}},{"$f":"F174","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G428)","v":{"v":15631.89,"d":"15,631.89000"}},{"$f":"SUM(H428)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I428)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J428)","v":{"v":0,"d":"0.00000"}}]
["4.","Подпрограмма 1: Комплексное благоустройство  территории Североуральского городского округа"]
["4.1.","Всего по подпрограмме 1, ",{"$f":"SUM(C30+C31)","v":{"v":189536.01868,"d":"189,536.01868"}},{"$f":"SUM(D30:D31)","v":{"v":25725.200000000004,"d":"25,725.20000"}},{"v":29762.200000000004,"d":"29,762.20000"},{"v":47222.84145,"d":"47,222.84145"},{"v":35527.977230000004,"d":"35,527.97723"},{"v":21980,"d":"21,980.00000"},{"v":5241.3,"d":"5,241.30000"},{"v":24076.5,"d":"24,076.50000"},"Х"]
[null,"в том числе:"]
["4.2.","местный бюджет",{"$f":"SUM(D30:J30)","v":{"v":180830.61868,"d":"180,830.61868"}},{"$f":"SUM(D34+D49)","v":{"v":24510.500000000004,"d":"24,510.50000"}},{"v":26102.300000000003,"d":"26,102.30000"},{"v":46247.74145,"d":"46,247.74145"},{"$f":"SUM(G34+G49)","v":{"v":34564.477230000004,"d":"34,564.47723"}},{"v":21028.1,"d":"21,028.10000"},{"v":4301,"d":"4,301.00000"},{"v":24076.5,"d":"24,076.50000"}]
["4.3.","областной бюджет",{"$f":"SUM(D31:J31)","v":{"v":8705.4,"d":"8,705.40000"}},{"v":1214.7,"d":"1,214.70000"},{"v":3659.8999999999996,"d":"3,659.90000"},{"v":975.1,"d":"975.10000"},{"v":963.5,"d":"963.50000"},{"v":951.9,"d":"951.90000"},{"v":940.3,"d":"940.30000"},{"v":0,"d":"0.00000"}]
["5.","1. Капитальные вложения"]
["5.1.","Всего по направлению «Капитальные вложения» всего, в том числе",{"$f":"SUM(D33:J33)","v":{"v":19351.899999999998,"d":"19,351.90000"}},{"$f":"SUM(D34+D35)","v":{"v":3536.3999999999996,"d":"3,536.40000"}},{"$f":"SUM(E34+E35)","v":{"v":3674.7,"d":"3,674.70000"}},{"$f":"SUM(F34)","v":{"v":4819,"d":"4,819.00000"}},{"$f":"SUM(G34)","v":{"v":3575,"d":"3,575.00000"}},{"$f":"SUM(H34)","v":{"v":3746.8,"d":"3,746.80000"}},{"$f":"SUM(I34)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J34)","v":{"v":0,"d":"0.00000"}},"Х"]
["5.2.","местный бюджет",{"$f":"SUM(D34:J34)","v":{"v":14823.5,"d":"14,823.50000"}},{"$f":"SUM(D45)","v":{"v":2321.7,"d":"2,321.70000"}},{"$f":"SUM(E45)","v":{"v":361,"d":"361.00000"}},{"$f":"SUM(F45)","v":{"v":4819,"d":"4,819.00000"}},{"$f":"SUM(G38+G41)","v":{"v":3575,"d":"3,575.00000"}},{"v":3746.8,"d":"3,746.80000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["5.3.","областной бюджет",{"$f":"SUM(D35:J35)","v":{"v":4528.4,"d":"4,528.40000"}},{"$f":"SUM(D42)","v":{"v":1214.7,"d":"1,214.70000"}},{"$f":"SUM(E42)","v":{"v":3313.7,"d":"3,313.70000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G42)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["6.","1.1. Бюджетные инвестиции в объекты капитального строительства"]
["6.1.","Бюджетные инвестиции в объекты капитального строительства всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["6.2.","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["7.","1.2. Иные капитальные вложения"]
["7.1.","Всего",{"$f":"SUM(D40:J40)","v":{"v":19351.899999999998,"d":"19,351.90000"}},{"$f":"SUM(D41:D42)","v":{"v":3536.3999999999996,"d":"3,536.40000"}},{"$f":"SUM(E41:E42)","v":{"v":3674.7,"d":"3,674.70000"}},{"v":4819,"d":"4,819.00000"},{"v":3575,"d":"3,575.00000"},{"v":3746.8,"d":"3,746.80000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["7.2.","местный бюджет",{"$f":"SUM(D41:J41)","v":{"v":14823.5,"d":"14,823.50000"}},{"$f":"SUM(D45)","v":{"v":2321.7,"d":"2,321.70000"}},{"v":361,"d":"361.00000"},{"v":4819,"d":"4,819.00000"},{"v":3575,"d":"3,575.00000"},{"v":3746.8,"d":"3,746.80000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["7.3.","областной бюджет",{"$f":"SUM(D42:J42)","v":{"v":4528.4,"d":"4,528.40000"}},{"$f":"SUM(D46)","v":{"v":1214.7,"d":"1,214.70000"}},{"$f":"SUM(E46)","v":{"v":3313.7,"d":"3,313.70000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G46)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["8."," Мероприятие 1  Благоустройство дворовых территорий Североуральского городского округа                    "]
["8.1.","Всего, из них",{"$f":"SUM(D44:J44)","v":{"v":19351.899999999998,"d":"19,351.90000"}},{"$f":"D45+D46","v":{"v":3536.3999999999996,"d":"3,536.40000"}},{"$f":"SUM(E45:E46)","v":{"v":3674.7,"d":"3,674.70000"}},{"$f":"SUM(F45)","v":{"v":4819,"d":"4,819.00000"}},{"$f":"SUM(G45)","v":{"v":3575,"d":"3,575.00000"}},{"$f":"SUM(H45)","v":{"v":3746.8,"d":"3,746.80000"}},{"$f":"SUM(I45)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J45)","v":{"v":0,"d":"0.00000"}},"стр. 4"]
["8.2.","местный бюджет",{"$f":"SUM(D45:J45)","v":{"v":14823.5,"d":"14,823.50000"}},{"v":2321.7,"d":"2,321.70000"},{"v":361,"d":"361.00000"},{"v":4819,"d":"4,819.00000"},{"v":3575,"d":"3,575.00000"},{"v":3746.8,"d":"3,746.80000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["8.3.","областной бюджет",{"$f":"D46+E46+F46+G46+H46+I46+J46","v":{"v":4528.4,"d":"4,528.40000"}},{"v":1214.7,"d":"1,214.70000"},{"v":3313.7,"d":"3,313.70000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["9.","3. Прочие нужды"]
["9.1.","Всего по направлению «Прочие нужды», всего, в том числе:",{"$f":"SUM(D48:J48)","v":{"v":170184.11867999999,"d":"170,184.11868"}},{"$f":"SUM(D49:D50)","v":{"v":22188.800000000003,"d":"22,188.80000"}},{"v":26087.500000000004,"d":"26,087.50000"},{"v":42403.84145,"d":"42,403.84145"},{"v":31952.97723,"d":"31,952.97723"},{"v":18233.2,"d":"18,233.20000"},{"v":5241.3,"d":"5,241.30000"},{"v":24076.5,"d":"24,076.50000"},"Х",null,null,{"$f":"SUM(E45+E53)","v":{"v":797,"d":"797.0"}}]
["9.2.","местный бюджет",{"$f":"SUM(D49:J49)","v":{"v":166007.11868,"d":"166,007.11868"}},{"$f":"SUM(D60+D69+D72+D75+D53+D119)","v":{"v":22188.800000000003,"d":"22,188.80000"}},{"$f":"SUM(E60+E69+E72+E75+E53+E119)","v":{"v":25741.300000000003,"d":"25,741.30000"}},{"$f":"SUM(F60+F69+F72+F75+F53+F119)","v":{"v":41428.74145,"d":"41,428.74145"}},{"v":30989.47723,"d":"30,989.47723"},{"v":17281.3,"d":"17,281.30000"},{"v":4301,"d":"4,301.00000"},{"v":24076.5,"d":"24,076.50000"}]
["9.3.","областной бюджет",{"$f":"SUM(D50:J50)","v":{"v":4177,"d":"4,177.00000"}},{"$f":"SUM(D76)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E76)","v":{"v":346.2,"d":"346.20000"}},{"$f":"SUM(F120)","v":{"v":975.1,"d":"975.10000"}},{"$f":"SUM(G120)","v":{"v":963.5,"d":"963.50000"}},{"$f":"SUM(H120)","v":{"v":951.9,"d":"951.90000"}},{"$f":"SUM(I120)","v":{"v":940.3,"d":"940.30000"}},{"$f":"SUM(J120)","v":{"v":0,"d":"0.00000"}}]
["10."," Мероприятие 1  Благоустройство дворовых территорий Североуральского городского округа                    "]
["10.1.","Всего, из них",{"$f":"SUM(D52:J52)","v":{"v":3927.9,"d":"3,927.90000"}},{"$f":"D53+D54","v":{"v":310.9,"d":"310.90000"}},{"$f":"SUM(E53)","v":{"v":436,"d":"436.00000"}},{"v":2681,"d":"2,681.00000"},{"v":500,"d":"500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр. 4"]
["10.2.","местный бюджет",{"$f":"SUM(D53:J53)","v":{"v":3927.9,"d":"3,927.90000"}},{"v":310.9,"d":"310.90000"},{"v":436,"d":"436.00000"},{"v":2681,"d":"2,681.00000"},{"v":500,"d":"500.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H53)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I53)","v":{"v":0,"d":"0.00000"}}]
["10.3.","областной бюджет",{"$f":"D54+E54+F54+G54+H54+I54+J54","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["11."," Мероприятие 2  Благоустройство парков и скверов в городе Североуральске             "]
["11.1.","Всего, из них",{"$f":"SUM(D56:J56)","v":{"v":0,"d":"0.00000"}},{"$f":"D57+D58","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E57)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["11.2.","местный бюджет",{"$f":"SUM(D57:J57)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G57)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H57)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I57)","v":{"v":0,"d":"0.00000"}}]
["12.","Мероприятие 3- Уличное освещение          "]
["12.1.","Всего, в том числе:",{"$f":"SUM(D59:J59)","v":{"v":78311.4908,"d":"78,311.49080"}},{"$f":"SUM(D60)","v":{"v":12001,"d":"12,001.00000"}},{"v":12600,"d":"12,600.00000"},{"v":18150.6908,"d":"18,150.69080"},{"v":15955,"d":"15,955.00000"},{"v":6404.8,"d":"6,404.80000"},{"v":0,"d":"0.00000"},{"v":13200,"d":"13,200.00000"},"стр.8.                        с 2017 года стр. 9"]
["12.2.","местный бюджет",{"$f":"SUM(D60:J60)","v":{"v":78311.4908,"d":"78,311.49080"}},{"$f":"SUM(D63+D66)","v":{"v":12001,"d":"12,001.00000"}},{"v":12600,"d":"12,600.00000"},{"v":18150.6908,"d":"18,150.69080"},{"v":15955,"d":"15,955.00000"},{"v":6404.8,"d":"6,404.80000"},{"v":0,"d":"0.00000"},{"v":13200,"d":"13,200.00000"}]
["12.3."," -  Обеспечение бесперебойной подачи электроэнергии"]
["12.4.","Всего:",{"$f":"SUM(D62:J62)","v":{"v":52807.8884,"d":"52,807.88840"}},{"$f":"SUM(D63)","v":{"v":8644.1,"d":"8,644.10000"}},{"$f":"SUM(E63)","v":{"v":8800,"d":"8,800.00000"}},{"v":10660.6908,"d":"10,660.69080"},{"v":13098.2976,"d":"13,098.29760"},{"v":2404.8,"d":"2,404.80000"},{"v":0,"d":"0.00000"},{"v":9200,"d":"9,200.00000"},"стр.8.                        с 2017 года стр. 9"]
["12.5.","местный бюджет",{"$f":"SUM(D63:J63)","v":{"v":52807.8884,"d":"52,807.88840"}},{"v":8644.1,"d":"8,644.10000"},{"v":8800,"d":"8,800.00000"},{"v":10660.6908,"d":"10,660.69080"},{"v":13098.2976,"d":"13,098.29760"},{"v":2404.8,"d":"2,404.80000"},{"v":0,"d":"0.00000"},{"v":9200,"d":"9,200.00000"}]
["12.6."," -  Содержание и ремонт сетей уличного освещения"]
["12.7.","Всего:",{"$f":"SUM(D65:J65)","v":{"v":25503.6024,"d":"25,503.60240"}},{"$f":"SUM(D66)","v":{"v":3356.9,"d":"3,356.90000"}},{"$f":"SUM(E66)","v":{"v":3800,"d":"3,800.00000"}},{"v":7490,"d":"7,490.00000"},{"v":2856.7024,"d":"2,856.70240"},{"v":4000,"d":"4,000.00000"},{"v":0,"d":"0.00000"},{"v":4000,"d":"4,000.00000"},"стр.8.                        с 2017 года стр. 9"]
["12.8.","местный бюджет",{"$f":"SUM(D66:J66)","v":{"v":25503.6024,"d":"25,503.60240"}},{"v":3356.9,"d":"3,356.90000"},{"v":3800,"d":"3,800.00000"},{"v":7490,"d":"7,490.00000"},{"v":2856.7024,"d":"2,856.70240"},{"v":4000,"d":"4,000.00000"},{"v":0,"d":"0.00000"},{"v":4000,"d":"4,000.00000"}]
["13.","Мероприятие 4 - Озеленение (цветники, валка сухих деревьев)  "]
["13.1.","Всего, из них",{"$f":"SUM(D68:J68)","v":{"v":20360.29895,"d":"20,360.29895"}},{"$f":"SUM(D69)","v":{"v":2890.9,"d":"2,890.90000"}},{"v":2148,"d":"2,148.00000"},{"v":3923.84386,"d":"3,923.84386"},{"v":3352.35509,"d":"3,352.35509"},{"v":3302.5,"d":"3,302.50000"},{"v":1440.2,"d":"1,440.20000"},{"v":3302.5,"d":"3,302.50000"},"стр.11"]
["13.2.","местный бюджет",{"$f":"SUM(D69:J69)","v":{"v":20360.29895,"d":"20,360.29895"}},{"v":2890.9,"d":"2,890.90000"},{"v":2148,"d":"2,148.00000"},{"v":3923.84386,"d":"3,923.84386"},{"v":3352.35509,"d":"3,352.35509"},{"v":3302.5,"d":"3,302.50000"},{"v":1440.2,"d":"1,440.20000"},{"v":3302.5,"d":"3,302.50000"}]
["14.","Мероприятие 5 - Организация и содержание мест захоронения"]
["14.1.","Всего, из них",{"$f":"SUM(D71:J71)","v":{"v":19733.498509999998,"d":"19,733.49851"}},{"$f":"SUM(D72)","v":{"v":2263.1,"d":"2,263.10000"}},{"v":2306.9,"d":"2,306.90000"},{"v":3619.44212,"d":"3,619.44212"},{"v":2961.65639,"d":"2,961.65639"},{"v":2860.8,"d":"2,860.80000"},{"v":2860.8,"d":"2,860.80000"},{"v":2860.8,"d":"2,860.80000"},"стр.16"]
["14.2.","местный бюджет",{"$f":"SUM(D72:J72)","v":{"v":19733.498509999998,"d":"19,733.49851"}},{"v":2263.1,"d":"2,263.10000"},{"v":2306.9,"d":"2,306.90000"},{"v":3619.44212,"d":"3,619.44212"},{"v":2961.65639,"d":"2,961.65639"},{"v":2860.8,"d":"2,860.80000"},{"$f":"SUM(H72)","v":{"v":2860.8,"d":"2,860.80000"}},{"$f":"SUM(I72)","v":{"v":2860.8,"d":"2,860.80000"}}]
["15.","Мероприятие 6 -  Прочие мероприятия по благоустройству"]
["15.1.","Всего, в том числе:",{"$f":"SUM(D74:J74)","v":{"v":43017.280419999996,"d":"43,017.28042"}},{"$f":"SUM(D75:D76)","v":{"v":4722.9,"d":"4,722.90000"}},{"$f":"SUM(E75:E76)","v":{"v":8596.6,"d":"8,596.60000"}},{"v":12256.96467,"d":"12,256.96467"},{"v":8014.415750000001,"d":"8,014.41575"},{"v":4713.200000000001,"d":"4,713.20000"},{"v":0,"d":"0.00000"},{"v":4713.200000000001,"d":"4,713.20000"}," стр.5,5.1.,6,11,13,14,15,17"]
["15.2.","местный бюджет",{"$f":"SUM(D75:J75)","v":{"v":42671.08042,"d":"42,671.08042"}},{"$f":"SUM(D79+D82+D89+D92+D101+D95+D104+D110+D98+D107+D85)","v":{"v":4722.9,"d":"4,722.90000"}},{"$f":"SUM(E79+E82+E89+E92+E101+E95+E104+E110+E98+E107+E85+E113)","v":{"v":8250.4,"d":"8,250.40000"}},{"$f":"SUM(F79+F82+F89+F92+F101+F95+F104+F110+F98+F107+F85+F113)","v":{"v":12256.96467,"d":"12,256.96467"}},{"$f":"SUM(G79+G82+G89+G92+G101+G95+G104+G110+G98+G107+G85+G113+G116)","v":{"v":8014.415750000001,"d":"8,014.41575"}},{"$f":"SUM(H79+H82+H89+H92+H101+H95+H104+H110+H98+H107+H85+H113+H116)","v":{"v":4713.200000000001,"d":"4,713.20000"}},{"v":0,"d":"0.00000"},{"v":4713.200000000001,"d":"4,713.20000"}]
["15.3.","областной бюджет",{"$f":"SUM(D76:J76)","v":{"v":346.2,"d":"346.20000"}},{"$f":"SUM(D86)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E86)","v":{"v":346.2,"d":"346.20000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["15.4."," - Содержание памятников"]
["15.5.","Всего:",{"$f":"SUM(C79)","v":{"v":2506.8588799999998,"d":"2,506.85888"}},{"v":369.2,"d":"369.20000"},{"v":404.9,"d":"404.90000"},384.30006,466.45882,{"v":441,"d":"441.00000"},{"v":0,"d":"0.00000"},{"v":441,"d":"441.00000"},"стр. 17"]
["15.6.","местный бюджет",{"$f":"SUM(D79:J79)","v":{"v":2506.8588799999998,"d":"2,506.85888"}},{"v":369.2,"d":"369.20000"},{"v":404.9,"d":"404.90000"},384.30006,466.45882,{"v":441,"d":"441.00000"},{"v":0,"d":"0.00000"},{"v":441,"d":"441.00000"}]
["15.7."," - Проведение комплекса профилактических работ по уходу за объектами благоустройства"]
["15.8.","Всего:",{"$f":"SUM(C82)","v":{"v":6647.899730000001,"d":"6,647.89973"}},{"$f":"SUM(D82)","v":{"v":1098.7,"d":"1,098.70000"}},{"$f":"SUM(E82)","v":{"v":976.1,"d":"976.10000"}},{"v":999.8138,"d":"999.81380"},{"v":1147.68593,"d":"1,147.68593"},{"v":1212.8,"d":"1,212.80000"},{"v":0,"d":"0.00000"},{"v":1212.8,"d":"1,212.80000"},"стр. 5"]
["15.9.","местный бюджет",{"$f":"SUM(D82:J82)","v":{"v":6647.899730000001,"d":"6,647.89973"}},{"v":1098.7,"d":"1,098.70000"},{"v":976.1,"d":"976.10000"},{"v":999.8138,"d":"999.81380"},{"v":1147.68593,"d":"1,147.68593"},{"v":1212.8,"d":"1,212.80000"},{"v":0,"d":"0.00000"},{"v":1212.8,"d":"1,212.80000"}]
["15.10."," - Регулирование численности безнадзорных животных"]
["15.11.","Всего:",{"$f":"SUM(D84:J84)","v":{"v":1677.2,"d":"1,677.20000"}},{"$f":"SUM(D85:D86)","v":{"v":500,"d":"500.00000"}},{"$f":"SUM(E85:E86)","v":{"v":1177.2,"d":"1,177.20000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр. 13"]
["15.12.","местный бюджет",{"$f":"SUM(D85:J85)","v":{"v":1331,"d":"1,331.00000"}},{"v":500,"d":"500.00000"},{"v":831,"d":"831.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H85)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I85)","v":{"v":0,"d":"0.00000"}}]
["15.13.","областной бюджет",{"$f":"SUM(D86:J86)","v":{"v":346.2,"d":"346.20000"}},null,{"v":346.2,"d":"346.20000"}]
["15.14."," - Содержание биоямы (скотомогильник)"]
["15.15.","Всего:",{"$f":"SUM(C89)","v":667.98218},{"$f":"SUM(D89)","v":{"v":116.1,"d":"116.10000"}},{"$f":"SUM(E89)","v":{"v":69.3,"d":"69.30000"}},77.02912,74.75306,{"v":165.4,"d":"165.40000"},{"v":0,"d":"0.00000"},{"v":165.4,"d":"165.40000"},"стр.15"]
["15.16.","местный бюджет",{"$f":"SUM(D89:J89)","v":667.98218},{"v":116.1,"d":"116.10000"},{"v":69.3,"d":"69.30000"},77.02912,74.75306,{"v":165.4,"d":"165.40000"},{"v":0,"d":"0.00000"},{"v":165.4,"d":"165.40000"}]
["15.17."," - Обустройство и эксплуатация новогодних городков"]
["15.18.","Всего:",{"$f":"SUM(C92)","v":{"v":15081.900000000001,"d":"15,081.90000"}},{"$f":"SUM(D92)","v":{"v":1685.5,"d":"1,685.50000"}},{"$f":"SUM(E92)","v":{"v":2669.2,"d":"2,669.20000"}},{"v":2900,"d":"2,900.00000"},{"v":3120,"d":"3,120.00000"},{"v":2353.6,"d":"2,353.60000"},{"v":0,"d":"0.00000"},{"v":2353.6,"d":"2,353.60000"},"стр.5"]
["15.19.","местный бюджет",{"$f":"SUM(D92:J92)","v":{"v":15081.900000000001,"d":"15,081.90000"}},{"v":1685.5,"d":"1,685.50000"},{"v":2669.2,"d":"2,669.20000"},{"v":2900,"d":"2,900.00000"},{"v":3120,"d":"3,120.00000"},{"v":2353.6,"d":"2,353.60000"},{"v":0,"d":"0.00000"},{"v":2353.6,"d":"2,353.60000"}]
["15.20."," - Приобретение декоративного освещения для улиц города Североуральска"]
["15.21.","Всего:",{"$f":"SUM(C95)","v":{"v":2474.4,"d":"2,474.40000"}},{"$f":"SUM(D95)","v":{"v":773.4,"d":"773.40000"}},{"$f":"SUM(E95)","v":{"v":1701,"d":"1,701.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5"]
["15.22.","местный бюджет",{"$f":"SUM(D95:J95)","v":{"v":2474.4,"d":"2,474.40000"}},{"v":773.4,"d":"773.40000"},{"v":1701,"d":"1,701.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H95)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I95)","v":{"v":0,"d":"0.00000"}}]
["15.23."," - Обслуживание декоративного освещения для улиц города Североуральска"]
["15.24.","Всего:",{"$f":"SUM(C98)","v":{"v":560,"d":"560.00000"}},{"$f":"SUM(D98)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E98)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":560,"d":"560.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5"]
["15.25.","местный бюджет",{"$f":"SUM(D98:J98)","v":{"v":560,"d":"560.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":560,"d":"560.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H98)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I98)","v":{"v":0,"d":"0.00000"}}]
["15.26."," - Акарицидная  обработка общественных мест"]
["15.27.","Всего:",{"$f":"SUM(C101)","v":{"v":998.4899,"d":"998.48990"}},{"$f":"SUM(D101)","v":{"v":92,"d":"92.00000"}},{"$f":"SUM(E101)","v":{"v":99.9,"d":"99.90000"}},{"v":99.9899,"d":"99.98990"},{"v":45,"d":"45.00000"},{"v":330.8,"d":"330.80000"},{"v":0,"d":"0.00000"},{"v":330.8,"d":"330.80000"},"стр.14"]
["15.28.","местный бюджет",{"$f":"SUM(D101:J101)","v":{"v":998.4899,"d":"998.48990"}},{"v":92,"d":"92.00000"},{"v":99.9,"d":"99.90000"},{"v":99.9899,"d":"99.98990"},{"v":45,"d":"45.00000"},{"v":330.8,"d":"330.80000"},{"v":0,"d":"0.00000"},{"v":330.8,"d":"330.80000"}]
["15.29."," - Приобретение грунта плодородного (земли садовой)"]
["15.30.","Всего:",{"$f":"SUM(C104)","v":{"v":756.2,"d":"756.20000"}},{"$f":"SUM(D104)","v":{"v":88,"d":"88.00000"}},{"$f":"SUM(E104)","v":{"v":0,"d":"0.00000"}},{"v":150,"d":"150.00000"},{"v":99,"d":"99.00000"},{"v":209.6,"d":"209.60000"},{"v":0,"d":"0.00000"},{"v":209.6,"d":"209.60000"},"стр.11"]
["15.31.","местный бюджет",{"$f":"SUM(D104:J104)","v":{"v":756.2,"d":"756.20000"}},{"v":88,"d":"88.00000"},{"v":0,"d":"0.00000"},{"v":150,"d":"150.00000"},{"v":99,"d":"99.00000"},{"v":209.6,"d":"209.60000"},{"v":0,"d":"0.00000"},{"v":209.6,"d":"209.60000"}]
["15.32."," - Приобретение и установка металлических урн и скамеек"]
["15.33.","Всего:",{"$f":"SUM(C107)","v":{"v":1710.25802,"d":"1,710.25802"}},{"$f":"SUM(D107)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E107)","v":{"v":0,"d":"0.00000"}},{"v":1710.25802,"d":"1,710.25802"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.6"]
["15.34.","местный бюджет",{"$f":"SUM(D107:J107)","v":{"v":1710.25802,"d":"1,710.25802"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1710.25802,"d":"1,710.25802"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H107)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I107)","v":{"v":0,"d":"0.00000"}}]
["15.35."," - Благоустройство мест общего пользования территории Североуральского городского округа"]
["15.36.","Всего:",{"$f":"SUM(C110)","v":{"v":9528.04171,"d":"9,528.04171"}},{"$f":"SUM(D110)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E110)","v":{"v":1499,"d":"1,499.00000"}},{"v":5935.57377,"d":"5,935.57377"},{"v":2093.46794,"d":"2,093.46794"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5"]
["15.37.","местный бюджет",{"$f":"SUM(D110:J110)","v":{"v":9528.04171,"d":"9,528.04171"}},{"v":0,"d":"0.00000"},{"v":1499,"d":"1,499.00000"},{"v":5935.57377,"d":"5,935.57377"},{"v":2093.46794,"d":"2,093.46794"},{"v":0,"d":"0.00000"},{"$f":"SUM(H110)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I110)","v":{"v":0,"d":"0.00000"}}]
["15.38."," - Обустройство источника нецентрализованного водоснабжения в п. Сосьва"]
["15.39.","Всего:",{"$f":"SUM(C113)","v":{"v":58.05,"d":"58.05000"}},{"$f":"SUM(D113)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E113)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":58.05,"d":"58.05000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5"]
["15.40.","местный бюджет",{"$f":"SUM(D113:J113)","v":{"v":58.05,"d":"58.05000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":58.05,"d":"58.05000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H113)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I113)","v":{"v":0,"d":"0.00000"}}]
["15.41."," - Разработка проектно-сметной документации и проведение ценовой экспертизы скверов, парков и аллей Североуральского городского округа"]
["15.42.","Всего:",{"$f":"SUM(C116)","v":{"v":350,"d":"350.00000"}},{"$f":"SUM(D116)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E116)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":350,"d":"350.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5.1."]
["15.43.","местный бюджет",{"$f":"SUM(D116:J116)","v":{"v":350,"d":"350.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":350,"d":"350.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H116)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I116)","v":{"v":0,"d":"0.00000"}}]
["16."," Мероприятие 7 -  Регулирование численности безнадзорных животных"]
["16.1.","Всего, из них",{"$f":"SUM(D118:J118)","v":{"v":4833.65,"d":"4833.65000"}},{"$f":"SUM(D119:D120)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E119:E120)","v":{"v":0,"d":"0.00000"}},{"v":1771.9,"d":"1771.90000"},{"v":1169.55,"d":"1169.55000"},{"v":951.9,"d":"951.90000"},{"v":940.3,"d":"940.30000"},{"v":0,"d":"0.00000"},"стр.13"]
["16.2.","местный бюджет",{"$f":"SUM(D119:J119)","v":{"v":1002.8499999999999,"d":"1002.85000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":796.8,"d":"796.80000"},{"v":206.05,"d":"206.05000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H119)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I119)","v":{"v":0,"d":"0.00000"}}]
["16.3.","областной бюджет",{"$f":"SUM(D120:J120)","v":{"v":3830.8,"d":"3830.80000"}},null,{"v":0,"d":"0.00000"},{"v":975.1,"d":"975.10000"},{"v":963.5,"d":"963.50000"},{"v":951.9,"d":"951.90000"},{"v":940.3,"d":"940.30000"}]
["17.","Подпрограмма 2: Муниципальная программа по энергосбережению и повышению энергетической эффективности объектов  Североуральского городского округа "]
["17.1.","Всего по подпрограмме 2,  в том числе",{"$f":"SUM(D122:J122)","v":{"v":89538.30978000001,"d":"89,538.30978"}},{"$f":"SUM(D123:D124)","v":{"v":9165.5,"d":"9,165.50000"}},{"v":2961.6,"d":"2,961.60000"},{"v":15455.86781,"d":"15,455.86781"},{"v":16404.34197,"d":"16,404.34197"},{"v":21775.5,"d":"21,775.50000"},{"v":21775.5,"d":"21,775.50000"},{"v":2000,"d":"2,000.00000"},"Х"]
["17.2.","местный бюджет",{"$f":"SUM(D123:J123)","v":{"v":83193.90978,"d":"83,193.90978"}},{"$f":"SUM(D127+D173)","v":{"v":2821.1000000000004,"d":"2,821.10000"}},{"$f":"SUM(E127+E173)","v":{"v":2961.6,"d":"2,961.60000"}},{"$f":"F127+F173","v":{"v":15455.86781,"d":"15,455.86781"}},{"$f":"SUM(G127+G173)","v":{"v":16404.34197,"d":"16,404.34197"}},{"v":21775.5,"d":"21,775.50000"},{"v":21775.5,"d":"21,775.50000"},{"v":2000,"d":"2,000.00000"}]
["17.3.","областной бюджет",{"$f":"SUM(D124:J124)","v":{"v":6344.4,"d":"6,344.40000"}},{"$f":"SUM(D128+D174)","v":{"v":6344.4,"d":"6,344.40000"}},{"$f":"SUM(E128+E174)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F128+F174)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["18.","1. Капитальные вложения"]
["18.1.","Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(C127:C128)","v":{"v":22520.551170000002,"d":"22,520.55117"}},{"v":4173.6,"d":"4,173.60000"},{"v":1420,"d":"1,420.00000"},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["18.2.","местный бюджет",{"$f":"SUM(D127:J127)","v":{"v":19176.15117,"d":"19,176.15117"}},{"$f":"SUM(D161+D131)","v":{"v":829.2,"d":"829.20000"}},{"v":1420,"d":"1,420.00000"},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["18.3.","областной бюджет",{"$f":"SUM(D128:J128)","v":{"v":3344.4,"d":"3,344.40000"}},{"$f":"SUM(D162+D132)","v":{"v":3344.4,"d":"3,344.40000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["19.","1.1. Бюджетные инвестиции в объекты капитального строительства"]
["19.1.","Бюджетные инвестиции в объекты капитального строительства всего, в том числе",{"$f":"SUM(D130:J130)","v":{"v":16926.95117,"d":"16,926.95117"}},{"$f":"SUM(D131:D132)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E131:E132)","v":{"v":0,"d":"0.00000"}},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["19.2.","местный бюджет",{"$f":"SUM(D131:J131)","v":{"v":16926.95117,"d":"16,926.95117"}},{"$f":"SUM(D135+D147+D150+D154+D157)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["19.3.","областной бюджет",{"$f":"SUM(D132:J132)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D136+D151+D158)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E136+E151+E158)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["20.","Мероприятие 3 - Закупка и установка   осветительного оборудования с заменой  неэффективного на энергосберегающее, в том числе замена ламп накаливания на энергосберегающие, строительство, модернизация  сетей уличного освещения, проектно-сметные работы, экспертиза проектно-сметной документации"]
["20.1.","Всего, из них",{"$f":"SUM(C135:C136)","v":{"v":14458.20066,"d":"14,458.20066"}},{"$f":"SUM(D135:D136)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E135:E136)","v":{"v":0,"d":"0.00000"}},{"v":12330,"d":"12,330.00000"},{"v":2128.20066,"d":"2,128.20066"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.28"]
["20.2.","местный бюджет",{"$f":"SUM(D135:J135)","v":{"v":14458.20066,"d":"14,458.20066"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(F143+F139)","v":{"v":12330,"d":"12,330.00000"}},{"$f":"SUM(G143+G139)","v":{"v":2128.20066,"d":"2,128.20066"}},{"v":0,"d":"0.00000"},{"$f":"SUM(H135)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"}]
["20.3.","областной бюджет",{"$f":"SUM(D136:J136)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["20.4."," - Разработка ПСД на строительство сетей уличного освещения микрорайона Южный"]
["20.5.","Всего:",{"$f":"SUM(C139)","v":283.20066},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},283.20066,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.28"]
["20.6.","местный бюджет",{"$f":"SUM(D139:J139)","v":283.20066},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},283.20066,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H139)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I139)","v":{"v":0,"d":"0.00000"}}]
["20.7.","областной бюджет",{"$f":"SUM(D140:J140)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["20.8."," - Строительство сетей уличного освещения микрорайона Южный"]
["20.9.","Всего:",{"$f":"SUM(C143)","v":{"v":14175,"d":"14,175.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":12046.79934,"d":"12,046.79934"},{"v":2128.20066,"d":"2,128.20066"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.28"]
["20.10.","местный бюджет",{"$f":"SUM(D143:J143)","v":{"v":14175,"d":"14,175.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":12046.79934,"d":"12,046.79934"},{"v":2128.20066,"d":"2,128.20066"},{"v":0,"d":"0.00000"},{"$f":"SUM(H143)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I143)","v":{"v":0,"d":"0.00000"}}]
["20.11.","областной бюджет",{"$f":"SUM(D144:J144)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["21.","Мероприятие 5 - Разработка, экспертиза  проектно-сметной документации на строительство сетей водоснабжения в Североуральском городском округе"]
["21.1.","Всего, из них",{"$f":"SUM(D146:J146)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D147)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E147)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["21.2.","местный бюджет",{"$f":"SUM(D147:J147)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G147)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H147)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I147)","v":{"v":0,"d":"0.00000"}}]
["22.","Мероприятие 6  - Строительство сетей водоснабжения в Североуральском городском округе"]
["22.1.","Всего, из них",{"$f":"SUM(C150:C151)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D150:D151)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E150:E151)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["22.2.","местный бюджет",{"$f":"SUM(D150:J150)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G150)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["22.3.","областной бюджет",{"$f":"SUM(D151:J151)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["23.","Мероприятие 7 - Разработка, экспертиза  проектно-сметной документации на строительство котельных в Североуральском городском округе"]
["23.1.","Всего, из них",{"$f":"SUM(D153:J153)","v":{"v":2468.75051,"d":"2,468.75051"}},{"$f":"SUM(D154)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E154)","v":{"v":0,"d":"0.00000"}},{"v":1792.6092,"d":"1,792.60920"},676.14131,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.33"]
["23.2.","местный бюджет",{"$f":"SUM(D154:J154)","v":{"v":2468.75051,"d":"2,468.75051"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1792.6092,"d":"1,792.60920"},676.14131,{"v":0,"d":"0.00000"},{"$f":"SUM(H154)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I154)","v":{"v":0,"d":"0.00000"}}]
["24.","Мероприятие 8 - Строительство котельных в Североуральском городском округе"]
["24.1.","Всего, из них",{"$f":"SUM(C157:C158)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D157:D158)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E157:E158)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["24.2.","местный бюджет",{"$f":"SUM(D157:J157)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I157)","v":{"v":0,"d":"0.00000"}}]
["24.3.","областной бюджет",{"$f":"SUM(D158:J158)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G158)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H158)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I158)","v":{"v":0,"d":"0.00000"}}]
["25.","1.2. Иные капитальные вложения"]
["25.1.","Всего, в том числе",{"$f":"SUM(C161:C162)","v":{"v":5593.6,"d":"5,593.60000"}},{"v":4173.6,"d":"4,173.60000"},{"v":1420,"d":"1,420.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["25.2.","местный бюджет",{"$f":"SUM(D161:J161)","v":{"v":2249.2,"d":"2,249.20000"}},{"$f":"SUM(D169+D165)","v":{"v":829.2,"d":"829.20000"}},{"$f":"SUM(E169)","v":{"v":1420,"d":"1,420.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["25.3.","областной бюджет",{"$f":"SUM(D162:J162)","v":{"v":3344.4,"d":"3,344.40000"}},{"$f":"SUM(D170+D166)","v":{"v":3344.4,"d":"3,344.40000"}},{"$f":"SUM(E170)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["26."," Мероприятие 1- Реконструкция, модернизация водопроводных сетей, сетей системы водоотведения с заменой (без замены) оборудования с более высоким КПД, установка регулируемого привода, реконструкция тепловых сетей, в том числе тепловых пунктов, котельных, капитальный ремонт систем коммунального хозяйства   "]
["26.1.","Всего, в том числе:",{"$f":"SUM(C165:C166)","v":{"v":3037.4,"d":"3,037.40000"}},{"v":3037.4,"d":"3,037.40000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.29"]
["26.2.","местный бюджет",{"$f":"SUM(D165:J165)","v":{"v":281,"d":"281.00000"}},{"v":281,"d":"281.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["26.3.","областной бюджет",{"$f":"SUM(D166:J166)","v":{"v":2756.4,"d":"2,756.40000"}},{"v":2756.4,"d":"2,756.40000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G166)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H166)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I166)","v":{"v":0,"d":"0.00000"}}]
["27.","Мероприятие 3 - Закупка и установка   осветительного оборудования с заменой  неэффективного на энергосберегающее, в том числе замена ламп накаливания на энергосберегающие, строительство, модернизация  сетей уличного освещения, проектно-сметные работы, экспертиза проектно-сметной документации"]
["27.1.","Всего, из них",{"$f":"SUM(C169:C170)","v":{"v":2556.2,"d":"2,556.20000"}},{"$f":"SUM(D169:D170)","v":{"v":1136.2,"d":"1,136.20000"}},{"$f":"SUM(E169:E170)","v":{"v":1420,"d":"1,420.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.28"]
["27.2.","местный бюджет",{"$f":"SUM(D169:J169)","v":{"v":1968.2,"d":"1,968.20000"}},{"v":548.2,"d":"548.20000"},{"v":1420,"d":"1,420.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H169)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"}]
["27.3.","областной бюджет",{"$f":"SUM(D170:J170)","v":{"v":588,"d":"588.00000"}},{"v":588,"d":"588.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["28.","3. Прочие нужды"]
["28.1.","Всего по направлению «Прочие нужды», всего, в том числе:",{"$f":"SUM(D172:J172)","v":{"v":67017.75861,"d":"67,017.75861"}},{"$f":"SUM(D173:D174)","v":{"v":4991.9,"d":"4,991.90000"}},{"$f":"SUM(E173:E174)","v":{"v":1541.6,"d":"1,541.60000"}},{"v":1333.2586099999999,"d":"1,333.25861"},{"v":13600,"d":"13,600.00000"},{"v":21775.5,"d":"21,775.50000"},{"v":21775.5,"d":"21,775.50000"},{"v":2000,"d":"2,000.00000"},"Х"]
["28.2.","местный бюджет",{"$f":"SUM(D173:J173)","v":{"v":64017.758610000004,"d":"64,017.75861"}},{"$f":"SUM(D181+D186+D190+D193+D177)","v":{"v":1991.9,"d":"1,991.90000"}},{"v":1541.6,"d":"1,541.60000"},{"v":1333.2586099999999,"d":"1,333.25861"},{"v":13600,"d":"13,600.00000"},{"v":21775.5,"d":"21,775.50000"},{"v":21775.5,"d":"21,775.50000"},{"v":2000,"d":"2,000.00000"}]
["28.3.","областной бюджет",{"$f":"SUM(D174:J174)","v":{"v":3000,"d":"3,000.00000"}},{"$f":"SUM(D182+D187+D178)","v":{"v":3000,"d":"3,000.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["28.4."," Мероприятие 1- Реконструкция, модернизация водопроводных сетей, сетей системы водоотведения с заменой (без замены) оборудования с более высоким КПД, установка регулируемого привода, реконструкция тепловых сетей, в том числе тепловых пунктов, котельных, капитальный ремонт систем коммунального хозяйства   "]
["28.5.","Всего, в том числе:",{"$f":"SUM(C177:C178)","v":{"v":52551,"d":"52,551.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":13000,"d":"13,000.00000"},{"v":19775.5,"d":"19,775.50000"},{"v":19775.5,"d":"19,775.50000"},{"v":0,"d":"0.00000"},"стр.29"]
["28.6.","местный бюджет",{"$f":"SUM(D177:J177)","v":{"v":52551,"d":"52,551.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":13000,"d":"13,000.00000"},{"v":19775.5,"d":"19,775.50000"},{"v":19775.5,"d":"19,775.50000"},{"v":0,"d":"0.00000"}]
["28.7.","областной бюджет",{"$f":"SUM(D178:J178)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G178)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H178)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I178)","v":{"v":0,"d":"0.00000"}}]
["29.","Мероприятие 2 - Оснащение зданий (строений, сооружений), находящихся   в муниципальной собственности, многоквартирных жилых домов, жилых помещений, квартир приборами учета используемых энергетических ресурсов, в том числе  разработка проектно-сметной документации          "]
["29.1.","Всего, из них",{"$f":"SUM(D180:J180)","v":{"v":9977.55861,"d":"9,977.55861"}},{"$f":"SUM(D181:D182)","v":{"v":4200,"d":"4,200.00000"}},{"v":1100,"d":"1,100.00000"},{"v":1250.40861,"d":"1,250.40861"},{"v":427.15,"d":"427.15000"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"},"стр.22,23,24,25,26"]
["29.2.","местный бюджет",{"$f":"SUM(D181:J181)","v":{"v":6977.55861,"d":"6,977.55861"}},{"v":1200,"d":"1,200.00000"},{"v":1100,"d":"1,100.00000"},{"v":1250.40861,"d":"1,250.40861"},{"v":427.15,"d":"427.15000"},{"v":1000,"d":"1,000.00000"},{"$f":"SUM(H181)","v":{"v":1000,"d":"1,000.00000"}},{"v":1000,"d":"1,000.00000"}]
["29.3.","областной бюджет",{"$f":"SUM(D182:J182)","v":{"v":3000,"d":"3,000.00000"}},{"v":3000,"d":"3,000.00000"},{"$f":"SUM(E183)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["29.4.","федеральный бюджет",{"$f":"SUM(D183:J183)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(F183)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G183)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H183)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I183)","v":{"v":0,"d":"0.00000"}}]
["30.","Мероприятие 3 - Закупка и установка   осветительного оборудования с заменой  неэффективного на энергосберегающее, в том числе замена ламп накаливания на энергосберегающие, строительство, модернизация  сетей уличного освещения, проектно-сметные работы, экспертиза проектно-сметной документации"]
["30.1.","Всего, из них",{"$f":"SUM(C186:C187)","v":{"v":3591.9,"d":"3,591.90000"}},{"$f":"SUM(D186:D187)","v":{"v":411.9,"d":"411.90000"}},{"$f":"SUM(E186:E187)","v":{"v":180,"d":"180.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"},"стр.28"]
["30.2.","местный бюджет",{"$f":"SUM(D186:J186)","v":{"v":3591.9,"d":"3,591.90000"}},{"v":411.9,"d":"411.90000"},{"v":180,"d":"180.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1000,"d":"1,000.00000"},{"$f":"SUM(H186)","v":{"v":1000,"d":"1,000.00000"}},{"v":1000,"d":"1,000.00000"}]
["30.3.","областной бюджет",{"$f":"SUM(D187:J187)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["31.","Мероприятие 4- Разработка схемы водоснабжения Североуральского городского округа"]
["31.1.","Всего, из них",{"$f":"SUM(D189:J189)","v":{"v":380,"d":"380.00000"}},{"$f":"SUM(D190)","v":{"v":380,"d":"380.00000"}},{"$f":"SUM(E190)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.30"]
["31.2.","местный бюджет",{"$f":"SUM(D190:J190)","v":{"v":380,"d":"380.00000"}},{"v":380,"d":"380.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(F190)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G190)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H190)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I190)","v":{"v":0,"d":"0.00000"}}]
["32.","Мероприятие 9- Прочие мероприятия в области энергосбережения (разработка технических заданий, топливно-энерготехнического баланса и т.п.)"]
["32.1.","Всего, из них",{"$f":"SUM(D192:J192)","v":{"v":517.3000000000001,"d":"517.30000"}},{"$f":"SUM(D193)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E193)","v":{"v":261.6,"d":"261.60000"}},{"v":82.85,"d":"82.85000"},{"v":172.85,"d":"172.85000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.35,36"]
["32.2.","местный бюджет",{"$f":"SUM(D193:J193)","v":{"v":517.3000000000001,"d":"517.30000"}},{"v":0,"d":"0.00000"},{"v":261.6,"d":"261.60000"},{"v":82.85,"d":"82.85000"},{"v":172.85,"d":"172.85000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H193)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I193)","v":{"v":0,"d":"0.00000"}}]
["35.","Подпрограмма 3: Развитие лесного хозяйства на территории Североуральского городского округа"]
["35.1.","Всего по подпрограмме 1, всего, в том числе",{"$f":"SUM(C196:C196)","v":{"v":3155.2,"d":"3,155.20000"}},{"$f":"SUM(D196)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E196)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"Х"]
["35.2","местный бюджет",{"$f":"SUM(D196:J196)","v":{"v":3155.2,"d":"3,155.20000"}},{"$f":"SUM(D208)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E208)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
["36.","1. Капитальные вложения"]
["36.1.","Всего по направлению «Капитальные вложения», всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["36.2.","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["37.","1.1. Бюджетные инвестиции в объекты капитального строительства"]
["37.1.","Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C202)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D202)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["37.2.","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["38.","1.2. Иные капитальные вложения"]
["38.1.","Всего, в том числе:",{"$f":"SUM(B206)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["38.2.","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["39.","3. Прочие нужды"]
["39.1.","Всего, из них",{"$f":"SUM(C208:C208)","v":{"v":3155.2,"d":"3,155.20000"}},{"v":774.1,"d":"774.10000"},{"v":881.1,"d":"881.10000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"Х"]
["39.2.","местный бюджет",{"$f":"SUM(D208:J208)","v":{"v":3155.2,"d":"3,155.20000"}},{"$f":"SUM(D211)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E211)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
["40.","Мероприятие 1-  Развитие лесного хозяйства на территории Североуральского городского округа"]
["40.1.","Всего, в том числе:",{"$f":"SUM(D210:J210)","v":{"v":3155.2,"d":"3,155.20000"}},{"$f":"SUM(D211)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E211)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр.40"]
["40.2.","местный бюджет",{"$f":"SUM(D211:J211)","v":{"v":3155.2,"d":"3,155.20000"}},{"v":774.1,"d":"774.10000"},{"v":881.1,"d":"881.10000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":500,"d":"500.00000"},{"$f":"SUM(H211)","v":{"v":500,"d":"500.00000"}},{"$f":"SUM(I211)","v":{"v":500,"d":"500.00000"}}]
["41.","Подпрограмма 4 : Переселение граждан на территории Североуральского городского округа из аварийного жилищного фонда "]
["41.1.","Всего по подпрограмме 4, всего, в том числе",{"$f":"SUM(C214:C216)","v":{"v":618368.01294,"d":"618,368.01294"}},{"$f":"SUM(D214:D216)","v":{"v":223750,"d":"223,750.00000"}},{"v":267296.1,"d":"267,296.10000"},{"v":116065.27549999999,"d":"116,065.27550"},{"v":11256.63744,"d":"11,256.63744"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["41.2.","местный бюджет",{"$f":"SUM(D214:J214)","v":{"v":109636.42916000001,"d":"109,636.42916"}},{"$f":"SUM(D219+D237)","v":{"v":40275,"d":"40,275.00000"}},{"v":49352.100000000006,"d":"49,352.10000"},{"v":17565.36131,"d":"17,565.36131"},{"v":2443.96785,"d":"2,443.96785"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["41.3.","областной бюджет",{"$f":"SUM(D215:J215)","v":{"v":321275.31326,"d":"321,275.31326"}},{"$f":"SUM(D220)","v":{"v":101657,"d":"101,657.00000"}},{"$f":"SUM(E220)","v":{"v":131444.4,"d":"131,444.40000"}},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["41.4.","федеральный бюджет",{"$f":"SUM(D216:J216)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"SUM(D221)","v":{"v":81818,"d":"81,818.00000"}},{"$f":"SUM(E221)","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["42.","1. Капитальные вложения"]
["42.1.","Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(C219:C221)","v":{"v":613231.22985,"d":"613,231.22985"}},{"$f":"SUM(D219:D221)","v":{"v":223750,"d":"223,750.00000"}},{"$f":"SUM(E219:E221)","v":{"v":265785.30000000005,"d":"265,785.30000"}},{"v":114266.27549999999,"d":"114,266.27550"},{"v":9429.654349999999,"d":"9,429.65435"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["42.2.","местный бюджет",{"$f":"SUM(D219:J219)","v":{"v":104499.64607,"d":"104,499.64607"}},{"$f":"SUM(D232)","v":{"v":40275,"d":"40,275.00000"}},{"$f":"SUM(E232)","v":{"v":47841.3,"d":"47,841.30000"}},{"v":15766.36131,"d":"15,766.36131"},616.98476,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["42.3.","областной бюджет",{"$f":"SUM(D220:J220)","v":{"v":321275.31326,"d":"321,275.31326"}},{"$f":"SUM(D233)","v":{"v":101657,"d":"101,657.00000"}},{"$f":"SUM(E233)","v":{"v":131444.4,"d":"131,444.40000"}},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["42.4.","федеральный бюджет",{"$f":"SUM(D221:J221)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"SUM(D234)","v":{"v":81818,"d":"81,818.00000"}},{"$f":"SUM(E234)","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["43.","1.1. Бюджетные инвестиции в объекты капитального строительства"]
["43.1.","Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C224)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D224)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["43.2.","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["44.","1.2. Иные капитальные вложения"]
["44.1.","Всего, в том числе:",{"$f":"SUM(D226:J226)","v":{"v":613231.22985,"d":"613,231.22985"}},{"$f":"SUM(D227:D229)","v":{"v":223750,"d":"223,750.00000"}},{"$f":"SUM(E227:E229)","v":{"v":265785.30000000005,"d":"265,785.30000"}},{"$f":"SUM(F227:F229)","v":{"v":114266.27549999999,"d":"114,266.27550"}},{"v":9429.654349999999,"d":"9,429.65435"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["44.2.","местный бюджет",{"$f":"SUM(D227:J227)","v":{"v":104499.64607,"d":"104,499.64607"}},{"$f":"SUM(D232)","v":{"v":40275,"d":"40,275.00000"}},{"v":47841.3,"d":"47,841.30000"},{"v":15766.36131,"d":"15,766.36131"},616.98476,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["44.3.","областной бюджет",{"$f":"SUM(D228:J228)","v":{"v":321275.31326,"d":"321,275.31326"}},{"$f":"SUM(D233)","v":{"v":101657,"d":"101,657.00000"}},{"$f":"SUM(E233)","v":{"v":131444.4,"d":"131,444.40000"}},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["44.4.","федеральный бюджет",{"$f":"SUM(D229:J229)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"SUM(D234)","v":{"v":81818,"d":"81,818.00000"}},{"$f":"SUM(E234)","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["45.","Мероприятие 1 - Переселение граждан на территории Североуральского городского округа из аварийного жилищного фонда "]
["45.1.","Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(D231:J231)","v":{"v":613231.22985,"d":"613,231.22985"}},{"$f":"SUM(D232:D234)","v":{"v":223750,"d":"223,750.00000"}},{"$f":"SUM(E232:E234)","v":{"v":265785.30000000005,"d":"265,785.30000"}},{"v":114266.27549999999,"d":"114,266.27550"},{"v":9429.654349999999,"d":"9,429.65435"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.44,46"]
["45.2.","местный бюджет",{"$f":"SUM(D232:J232)","v":{"v":104499.64607,"d":"104,499.64607"}},{"v":40275,"d":"40,275.00000"},{"v":47841.3,"d":"47,841.30000"},{"v":15766.36131,"d":"15,766.36131"},616.98476,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["45.3.","областной бюджет",{"$f":"SUM(D233:J233)","v":{"v":321275.31326,"d":"321,275.31326"}},{"v":101657,"d":"101,657.00000"},{"v":131444.4,"d":"131,444.40000"},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["45.4.","федеральный бюджет",{"$f":"SUM(D234:J234)","v":{"v":187456.27052,"d":"187,456.27052"}},{"v":81818,"d":"81,818.00000"},{"v":86499.6,"d":"86,499.60000"},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["46.","3. Прочие нужды"]
["46.1."," Всего, в том числе:",{"$f":"SUM(D236:J236)","v":{"v":5136.78309,"d":"5,136.78309"}},{"$f":"SUM(D237)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E237)","v":{"v":1510.8,"d":"1,510.80000"}},{"v":1799,"d":"1,799.00000"},{"v":1826.98309,"d":"1,826.98309"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["46.2.","местный бюджет",{"$f":"SUM(C240+C243)","v":{"v":5136.78309,"d":"5,136.78309"}},{"v":0,"d":"0.00000"},{"v":1510.8,"d":"1,510.80000"},{"v":1799,"d":"1,799.00000"},{"v":1826.98309,"d":"1,826.98309"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["47.","Мероприятие 2- Осуществление сноса аварийных домов и высвобождение земельных участков под новое жилищное строительство"]
["47.1.","Всего, из них",{"$f":"SUM(D239:J239)","v":{"v":4835.28309,"d":"4,835.28309"}},{"$f":"SUM(D240)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E240)","v":{"v":1394.3,"d":"1,394.30000"}},{"v":1764,"d":"1,764.00000"},{"v":1676.98309,"d":"1,676.98309"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.47"]
["47.2.","местный бюджет",{"$f":"SUM(D240:J240)","v":{"v":4835.28309,"d":"4,835.28309"}},{"v":0,"d":"0.00000"},{"v":1394.3,"d":"1,394.30000"},{"v":1764,"d":"1,764.00000"},{"v":1676.98309,"d":"1,676.98309"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["48.","Мероприятие 3 - Обследование жилищного фонда на предмет признания его аварийным"]
["48.1.","Всего, из них",{"$f":"SUM(D242:J242)","v":{"v":301.5,"d":"301.50000"}},{"$f":"SUM(D243)","v":{"v":0,"d":"0.00000"}},{"v":116.5,"d":"116.50000"},{"v":35,"d":"35.00000"},{"v":150,"d":"150.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.47"]
["48.2.","местный бюджет",{"$f":"SUM(D243:J243)","v":{"v":301.5,"d":"301.50000"}},{"v":0,"d":"0.00000"},{"v":116.5,"d":"116.50000"},{"v":35,"d":"35.00000"},{"v":150,"d":"150.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["49.","Подпрограмма 5 : Содержание и капитальный ремонт общего имущества муниципального жилищного фонда на территории Североуральского городского округа"]
["49.1.","Всего по подпрограмме 5,  в том числе",{"$f":"SUM(C246:C247)","v":{"v":111352.15856,"d":"111,352.15856"}},{"$f":"SUM(D246:D247)","v":{"v":9057,"d":"9,057.00000"}},{"v":20613.8,"d":"20,613.80000"},{"v":13551.27159,"d":"13,551.27159"},{"v":16729.58697,"d":"16,729.58697"},{"v":17133.5,"d":"17,133.50000"},{"v":17133.5,"d":"17,133.50000"},{"v":17133.5,"d":"17,133.50000"},"Х"]
["49.2.","местный бюджет",{"$f":"SUM(D246:J246)","v":{"v":110315.53371,"d":"110,315.53371"}},{"$f":"SUM(D259)","v":{"v":9057,"d":"9,057.00000"}},{"$f":"SUM(E259)","v":{"v":20613.8,"d":"20,613.80000"}},{"v":13551.27159,"d":"13,551.27159"},{"$f":"SUM(G259)","v":{"v":15692.96212,"d":"15,692.96212"}},{"v":17133.5,"d":"17,133.50000"},{"v":17133.5,"d":"17,133.50000"},{"v":17133.5,"d":"17,133.50000"}]
["49.3.","областной бюджет",{"$f":"SUM(D247:J247)","v":{"v":1036.62485,"d":"1,036.62485"}},{"$f":"SUM(D260)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E260)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":1036.62485,"d":"1,036.62485"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["50.","1. Капитальные вложения"]
["50.1.","Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(C250)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D250)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["50.2.","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["51.","1.1. Бюджетные инвестиции в объекты капитального строительства"]
["51.1.","Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C253)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D253)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["51.2.","местный бюджет",{"$f":"SUM(D253:J253)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["52.","1.2. Иные капитальные вложения"]
["52.1."," Всего, в том числе:",{"v":0,"d":"0.00000"},{"$f":"SUM(C253)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["52.2.","местный бюджет",{"$f":"SUM(D256:J256)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["53.","3 Прочие нужды"]
["53.1.","Всего, в том числе:",{"$f":"SUM(C259:C260)","v":{"v":111352.15856,"d":"111,352.15856"}},{"$f":"SUM(D259:D260)","v":{"v":9057,"d":"9,057.00000"}},{"v":20613.8,"d":"20,613.80000"},{"v":13551.27159,"d":"13,551.27159"},{"v":16729.58697,"d":"16,729.58697"},{"v":17133.5,"d":"17,133.50000"},{"v":17133.5,"d":"17,133.50000"},{"v":17133.5,"d":"17,133.50000"},"Х"]
["53.2.","местный бюджет",{"$f":"SUM(D259:J259)","v":{"v":110315.53371,"d":"110,315.53371"}},{"$f":"D267+D270+D273+D276+D279+D263","v":{"v":9057,"d":"9,057.00000"}},{"v":20613.8,"d":"20,613.80000"},{"v":13551.27159,"d":"13,551.27159"},{"v":15692.96212,"d":"15,692.96212"},{"v":17133.5,"d":"17,133.50000"},{"v":17133.5,"d":"17,133.50000"},{"v":17133.5,"d":"17,133.50000"}]
["53.3.","областной бюджет",{"$f":"SUM(D260:J260)","v":{"v":1036.62485,"d":"1,036.62485"}},{"$f":"SUM(D264)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E264)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":1036.62485,"d":"1,036.62485"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["54."," Мероприятие 1 - Взнос региональному оператору на капитальный ремонт общего имущества в многоквартирном доме за муниципальные жилые и нежилые помещения"]
["54.1.","Всего, из них",{"$f":"SUM(C263:C264)","v":{"v":49395.18697,"d":"49,395.18697"}},{"$f":"SUM(D263:D264)","v":{"v":0,"d":"0.00000"}},{"v":7187,"d":"7,187.00000"},{"v":6400,"d":"6,400.00000"},{"v":8729.58697,"d":"8,729.58697"},{"v":9026.2,"d":"9,026.20000"},{"v":9026.2,"d":"9,026.20000"},{"v":9026.2,"d":"9,026.20000"},"стр.54"]
["54.2.","местный бюджет",{"$f":"SUM(D263:J263)","v":{"v":48358.56212,"d":"48,358.56212"}},{"v":0,"d":"0.00000"},{"v":7187,"d":"7,187.00000"},{"v":6400,"d":"6,400.00000"},{"v":7692.96212,"d":"7,692.96212"},{"v":9026.2,"d":"9,026.20000"},{"$f":"SUM(H263)","v":{"v":9026.2,"d":"9,026.20000"}},{"$f":"SUM(I263)","v":{"v":9026.2,"d":"9,026.20000"}}]
["54.3.","областной бюджет",{"$f":"SUM(D264:J264)","v":{"v":1036.62485,"d":"1,036.62485"}},{"$nulls":3},{"v":1036.62485,"d":"1,036.62485"}]
["55."," Мероприятие 2 - Ремонт общего имущества  и квартир, в которых проживают отдельные категории граждан  муниципального жилищного фонда в целях приведения в состояние, отвечающее требованиям пожарной безопасности, санитарно-техническим и иным требованиям     "]
["55.1.","Всего, из них",{"$f":"SUM(C267)","v":{"v":16096.65682,"d":"16,096.65682"}},{"$f":"SUM(D267)","v":{"v":1162.9,"d":"1,162.90000"}},{"$f":"SUM(E267)","v":{"v":3739,"d":"3,739.00000"}},{"v":2338.295,"d":"2,338.29500"},{"$f":"SUM(G267)","v":918.46182},{"v":2646,"d":"2,646.00000"},{"v":2646,"d":"2,646.00000"},{"v":2646,"d":"2,646.00000"},"стр.51"]
["55.2.","местный бюджет",{"$f":"SUM(D267:J267)","v":{"v":16096.65682,"d":"16,096.65682"}},{"v":1162.9,"d":"1,162.90000"},{"v":3739,"d":"3,739.00000"},{"v":2338.295,"d":"2,338.29500"},918.46182,{"v":2646,"d":"2,646.00000"},{"$f":"SUM(H267)","v":{"v":2646,"d":"2,646.00000"}},{"$f":"SUM(I267)","v":{"v":2646,"d":"2,646.00000"}}]
["56."," Мероприятие 3- Возмещение недополученных доходов организациям, предоставляющим населению жилищные услуги по тарифам, не обеспечивающим возмещение издержек, по содержанию лифтового хозяйства "]
["56.1.","Всего, из них",{"$f":"SUM(D269:J269)","v":{"v":4943.700000000001,"d":"4,943.70000"}},{"$f":"SUM(D270)","v":{"v":2527.4,"d":"2,527.40000"}},{"$f":"SUM(E270)","v":{"v":2416.3,"d":"2,416.30000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.53"]
["56.2.","местный бюджет",{"$f":"SUM(D270:J270)","v":{"v":4943.700000000001,"d":"4,943.70000"}},{"v":2527.4,"d":"2,527.40000"},{"v":2416.3,"d":"2,416.30000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H270)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I270)","v":{"v":0,"d":"0.00000"}}]
["57.","Мероприятие 4 - Возмещение недополученных доходов организациям, предоставляющим населению жилищные услуги по тарифам, не обеспечивающим возмещение издержек, по содержанию и текущему ремонту общего имущества многоквартирных домов поселка Покровск-Уральский"]
["57.1.","Всего, из них",{"$f":"SUM(D272:J272)","v":{"v":17805.37659,"d":"17,805.37659"}},{"$f":"SUM(D273)","v":{"v":2054.5,"d":"2,054.50000"}},{"$f":"SUM(E273)","v":{"v":2770,"d":"2,770.00000"}},{"v":2211.97659,"d":"2,211.97659"},{"v":2500,"d":"2,500.00000"},{"v":2756.3,"d":"2,756.30000"},{"v":2756.3,"d":"2,756.30000"},{"v":2756.3,"d":"2,756.30000"},"стр.53"]
["57.2.","местный бюджет",{"$f":"SUM(D273:J273)","v":{"v":17805.37659,"d":"17,805.37659"}},{"v":2054.5,"d":"2,054.50000"},{"v":2770,"d":"2,770.00000"},{"v":2211.97659,"d":"2,211.97659"},{"v":2500,"d":"2,500.00000"},{"v":2756.3,"d":"2,756.30000"},{"$f":"SUM(H273)","v":{"v":2756.3,"d":"2,756.30000"}},{"$f":"SUM(I273)","v":{"v":2756.3,"d":"2,756.30000"}}]
["58.","Мероприятие 5- Предоставление субсидий на удешевление стоимости услуг по содержанию и ремонту муниципального специализированного жилищного фонда (общежитий)"]
["58.1.","Всего, из них",{"$f":"SUM(C276)","v":{"v":19411,"d":"19,411.00000"}},{"$f":"SUM(D276)","v":{"v":2833,"d":"2,833.00000"}},{"$f":"SUM(E276)","v":{"v":3963,"d":"3,963.00000"}},{"v":2000,"d":"2,000.00000"},{"v":4000,"d":"4,000.00000"},{"v":2205,"d":"2,205.00000"},{"v":2205,"d":"2,205.00000"},{"v":2205,"d":"2,205.00000"},"стр.53"]
["58.2.","местный бюджет",{"$f":"SUM(D276:J276)","v":{"v":19411,"d":"19,411.00000"}},{"v":2833,"d":"2,833.00000"},{"v":3963,"d":"3,963.00000"},{"v":2000,"d":"2,000.00000"},{"v":4000,"d":"4,000.00000"},{"v":2205,"d":"2,205.00000"},{"$f":"SUM(H276)","v":{"v":2205,"d":"2,205.00000"}},{"$f":"SUM(I276)","v":{"v":2205,"d":"2,205.00000"}}]
["59.","Мероприятие 6- Проведение капитального ремонта общего имущества муниципального жилищного фонда Североуральского городского округа, в том числе разработка проектно-сметной документации "]
["59.1.","Всего, из них",{"$f":"SUM(C279:C279)","v":{"v":3700.2381800000003,"d":"3,700.23818"}},{"v":479.2,"d":"479.20000"},{"v":538.5,"d":"538.50000"},{"v":601,"d":"601.00000"},581.53818,{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр.52"]
["59.2.","местный бюджет",{"$f":"SUM(D279:J279)","v":{"v":3700.2381800000003,"d":"3,700.23818"}},{"v":479.2,"d":"479.20000"},{"v":538.5,"d":"538.50000"},{"v":601,"d":"601.00000"},581.53818,{"v":500,"d":"500.00000"},{"$f":"SUM(H279)","v":{"v":500,"d":"500.00000"}},{"$f":"SUM(I279)","v":{"v":500,"d":"500.00000"}}]
["60.","Подпрограмма 6 :   Комплексная экологическая программа Североуральского городского округа"]
["60.1.","Всего по подпрограмме 6, в том числе",{"$f":"SUM(C282)","v":{"v":10868.16317,"d":"10,868.16317"}},{"$f":"SUM(D282)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E282)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1568.3,"d":"1,568.30000"},{"v":1568.3,"d":"1,568.30000"},{"v":1568.3,"d":"1,568.30000"},"Х"]
["60.2.","местный бюджет",{"$f":"SUM(D282:J282)","v":{"v":10868.16317,"d":"10,868.16317"}},{"$f":"SUM(D294)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E294)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1568.3,"d":"1,568.30000"},{"v":1568.3,"d":"1,568.30000"},{"v":1568.3,"d":"1,568.30000"}]
["61.","1. Капитальные вложения"]
["61.1.","Всего по направлению «Капитальные вложения», всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["61.2.","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["62.","1.1. Бюджетные инвестиции в объекты капитального строительства"]
["62.1.","Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C288)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D288)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["62.2.","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["63.","1.2. Иные капитальные вложения"]
["63.1.","в том числе:",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["63.2.","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["64.","3 Прочие нужды"]
["64.1.","в том числе:",{"$f":"SUM(C294)","v":{"v":10868.16317,"d":"10,868.16317"}},{"$f":"SUM(D294)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E294)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1568.3,"d":"1,568.30000"},{"v":1568.3,"d":"1,568.30000"},{"v":1568.3,"d":"1,568.30000"},"Х"]
["64.2.","местный бюджет",{"$f":"SUM(D294:J294)","v":{"v":10868.16317,"d":"10,868.16317"}},{"$f":"SUM(D306+D321+D297+D300+D303)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E306+E321+E297+E300+E303)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1568.3,"d":"1,568.30000"},{"v":1568.3,"d":"1,568.30000"},{"v":1568.3,"d":"1,568.30000"}]
["65.","Мероприятие 1 -  Разработка и экспертиза проекта санитарно-защитной зоны полигона твердых бытовых отходов города Североуральска"]
["65.1.","Всего, в том числе:",{"$f":"SUM(D296:J296)","v":{"v":318.4,"d":"318.40000"}},{"$f":"SUM(D297)","v":{"v":200,"d":"200.00000"}},{"$f":"SUM(E297)","v":{"v":118.4,"d":"118.40000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.61"]
["65.2.","местный бюджет",{"$f":"SUM(D297:J297)","v":{"v":318.4,"d":"318.40000"}},{"v":200,"d":"200.00000"},{"v":118.4,"d":"118.40000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["66."," Мероприятие 2 -  Работы по выполнению оценки риска для здоровья населения при обосновании санитарно-защитной зоны полигона твердых бытовых отходов города Североуральска"]
["66.1.","Всего, в том числе:",{"$f":"SUM(D299:J299)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D300)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["66.2.","местный бюджет",{"$f":"SUM(D300:J300)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["67."," Мероприятие 3-  Разработка проектно-сметной документации на реконструкцию полигона твердых бытовых отходов и строительство скотомогильника с биотермическими ямами и проведение экспертизы проектов"]
["67.1.","Всего, в том числе:",{"$f":"SUM(D302:J302)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D303)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["67.2.","местный бюджет",{"$f":"SUM(D303:J303)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["68."," Мероприятие 4 -  Мероприятия , направленные на экологическую  безопасность территории Североуральского городского округа"]
["68.1.","Всего, в том числе:",{"$f":"SUM(C306)","v":{"v":10105.27917,"d":"10,105.27917"}},{"$f":"SUM(D306)","v":{"v":1202.3999999999999,"d":"1,202.40000"}},{"$f":"SUM(E306)","v":{"v":1160.6,"d":"1,160.60000"}},{"v":1778.1886200000001,"d":"1,778.18862"},{"v":1432.89055,"d":"1,432.89055"},{"v":1510.3999999999999,"d":"1,510.40000"},{"v":1510.3999999999999,"d":"1,510.40000"},{"v":1510.3999999999999,"d":"1,510.40000"},"стр.58,59,60,65"]
["68.2.","местный бюджет",{"$f":"SUM(D306:J306)","v":{"v":10105.27917,"d":"10,105.27917"}},{"$f":"SUM(D309+D312+D315+D318)","v":{"v":1202.3999999999999,"d":"1,202.40000"}},{"$f":"SUM(E309+E312+E315+E318)","v":{"v":1160.6,"d":"1,160.60000"}},{"v":1778.1886200000001,"d":"1,778.18862"},{"v":1432.89055,"d":"1,432.89055"},{"v":1510.3999999999999,"d":"1,510.40000"},{"v":1510.3999999999999,"d":"1,510.40000"},{"v":1510.3999999999999,"d":"1,510.40000"}]
["68.3"," - Благоустройство водоохранных зон водохранилищ: Колонгинского и Кальинского"]
["68.4","Всего:",{"$f":"SUM(C309)","v":{"v":180.70000000000002,"d":"180.70000"}},{"$f":"SUM(D309)","v":{"v":27,"d":"27.00000"}},{"$f":"SUM(E309)","v":{"v":0,"d":"0.00000"}},{"v":29.8,"d":"29.80000"},{"v":30,"d":"30.00000"},{"v":31.3,"d":"31.30000"},{"v":31.3,"d":"31.30000"},{"v":31.3,"d":"31.30000"},"стр.58"]
["68.5","местный бюджет",{"$f":"SUM(D309:J309)","v":{"v":180.70000000000002,"d":"180.70000"}},{"v":27,"d":"27.00000"},{"v":0,"d":"0.00000"},{"v":29.8,"d":"29.80000"},{"v":30,"d":"30.00000"},{"v":31.3,"d":"31.30000"},{"$f":"SUM(H309)","v":{"v":31.3,"d":"31.30000"}},{"$f":"SUM(I309)","v":{"v":31.3,"d":"31.30000"}}]
["68.6"," - Санитарная очистка территории водоохранных зон водохранилищ: Колонгинского, Кальинского"]
["68.7","Всего:",{"$f":"SUM(C312)","v":{"v":1036.36168,"d":"1,036.36168"}},{"$f":"SUM(D312)","v":{"v":177.8,"d":"177.80000"}},{"$f":"SUM(E312)","v":{"v":136.5,"d":"136.50000"}},{"v":130.7173,"d":"130.71730"},139.84438,{"v":150.5,"d":"150.50000"},{"v":150.5,"d":"150.50000"},{"v":150.5,"d":"150.50000"},"стр. 59"]
["68.8","местный бюджет",{"$f":"SUM(D312:J312)","v":{"v":1036.36168,"d":"1,036.36168"}},{"v":177.8,"d":"177.80000"},{"v":136.5,"d":"136.50000"},{"v":130.7173,"d":"130.71730"},139.84438,{"v":150.5,"d":"150.50000"},{"$f":"SUM(H312)","v":{"v":150.5,"d":"150.50000"}},{"$f":"SUM(I312)","v":{"v":150.5,"d":"150.50000"}}]
["68.9"," - Ликвидация несанкционированных свалок"]
["68.10","Всего:",{"$f":"SUM(C315)","v":{"v":8089.525920000001,"d":"8,089.52592"}},{"$f":"SUM(D315)","v":{"v":898,"d":"898.00000"}},{"$f":"SUM(E315)","v":{"v":930.1,"d":"930.10000"}},{"v":1499.77132,"d":"1,499.77132"},{"v":1123.2546,"d":"1,123.25460"},{"v":1212.8,"d":"1,212.80000"},{"v":1212.8,"d":"1,212.80000"},{"v":1212.8,"d":"1,212.80000"},"стр. 60"]
["68.11","местный бюджет",{"$f":"SUM(D315:J315)","v":{"v":8089.525920000001,"d":"8,089.52592"}},{"v":898,"d":"898.00000"},{"v":930.1,"d":"930.10000"},{"v":1499.77132,"d":"1,499.77132"},{"v":1123.2546,"d":"1,123.25460"},{"v":1212.8,"d":"1,212.80000"},{"$f":"SUM(H315)","v":{"v":1212.8,"d":"1,212.80000"}},{"$f":"SUM(I315)","v":{"v":1212.8,"d":"1,212.80000"}}]
["68.12"," - Организация санитарной очистки территории Североуральского городского округа (субботник) приобретение инвентаря, транспортные услуги по вывозу мусора"]
["68.13","Всего:",{"$f":"SUM(C318)","v":{"v":798.6915699999998,"d":"798.69157"}},{"$f":"SUM(D318)","v":{"v":99.6,"d":"99.60000"}},{"$f":"SUM(E318)","v":{"v":94,"d":"94.00000"}},{"v":117.9,"d":"117.90000"},139.79157,{"v":115.8,"d":"115.80000"},{"v":115.8,"d":"115.80000"},{"v":115.8,"d":"115.80000"},"стр.65"]
["68.14","местный бюджет",{"$f":"SUM(D318:J318)","v":{"v":798.6915699999998,"d":"798.69157"}},{"v":99.6,"d":"99.60000"},{"v":94,"d":"94.00000"},{"v":117.9,"d":"117.90000"},139.79157,{"v":115.8,"d":"115.80000"},{"$f":"SUM(H318)","v":{"v":115.8,"d":"115.80000"}},{"$f":"SUM(I318)","v":{"v":115.8,"d":"115.80000"}}]
[69,"Мероприятие 5 -  Обеспечение благоприятной окружающей среды посредством предупреждения негативного воздействия хозяйственной и иной деятельности на окружающую среду"]
["69.1","Всего, в том числе:",{"$f":"SUM(C321)","v":{"v":444.4839999999999,"d":"444.48400"}},{"$f":"SUM(D321)","v":{"v":50,"d":"50.00000"}},{"$f":"SUM(E321)","v":{"v":146.76,"d":"146.76000"}},{"v":10.024,"d":"10.02400"},{"v":64,"d":"64.00000"},{"v":57.9,"d":"57.90000"},{"v":57.9,"d":"57.90000"},{"v":57.9,"d":"57.90000"}," стр. 66,67"]
["69.2","местный бюджет",{"$f":"SUM(D321:J321)","v":{"v":444.4839999999999,"d":"444.48400"}},{"$f":"SUM(D324+D327)","v":{"v":50,"d":"50.00000"}},{"$f":"SUM(E324+E327)","v":{"v":146.76,"d":"146.76000"}},{"v":10.024,"d":"10.02400"},{"v":64,"d":"64.00000"},{"v":57.9,"d":"57.90000"},{"v":57.9,"d":"57.90000"},{"v":57.9,"d":"57.90000"}]
["69.3"," - Изготовление, установка информационных стендов, щитов, табличек и типографские услуги"]
["69.4","Всего, в том числе:",{"$f":"SUM(C324)","v":{"v":334.484,"d":"334.48400"}},{"$f":"SUM(D324)","v":{"v":50,"d":"50.00000"}},{"$f":"SUM(E324)","v":{"v":66.76,"d":"66.76000"}},{"v":10.024,"d":"10.02400"},{"v":34,"d":"34.00000"},{"v":57.9,"d":"57.90000"},{"v":57.9,"d":"57.90000"},{"v":57.9,"d":"57.90000"},"стр.66"]
["69.5","местный бюджет",{"$f":"SUM(D324:J324)","v":{"v":334.484,"d":"334.48400"}},{"v":50,"d":"50.00000"},{"v":66.76,"d":"66.76000"},{"v":10.024,"d":"10.02400"},{"v":34,"d":"34.00000"},{"v":57.9,"d":"57.90000"},{"$f":"SUM(H324)","v":{"v":57.9,"d":"57.90000"}},{"$f":"SUM(I324)","v":{"v":57.9,"d":"57.90000"}}]
["69.6"," - Услуги по передаче и обезвреживанию ртутьсодержащих отходов, принятых от населения Североуральского городского округа"]
["69.7","Всего, в том числе:",{"$f":"SUM(D326:J326)","v":{"v":110,"d":"110.00000"}},{"$f":"SUM(D327)","v":{"v":0,"d":"0.00000"}},{"v":80,"d":"80.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.67"]
["69.8","местный бюджет",{"$f":"SUM(D327:J327)","v":{"v":110,"d":"110.00000"}},{"v":0,"d":"0.00000"},{"v":80,"d":"80.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H327)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I327)","v":{"v":0,"d":"0.00000"}}]
["70.","Подпрограмма 7 :  Развитие газификации в Североуральском городском округе\n \n\n"]
["70.1.","Всего по подпрограмме 7,  в том числе",{"$f":"C332+C341","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["70.2.","местный бюджет",{"$f":"C333+C342","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"F333+F342","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["71.","1. Капитальные вложения"]
["71.1","Всего по направлению «Капитальные вложения», в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["71.2","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["72.","1.1. Бюджетные инвестиции в объекты капитального строительства"]
["72.1","Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C336)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["72.2","местный бюджет",{"$f":"SUM(D336:J336)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["73.","1.2. Иные капитальные вложения"]
["73.1","в том числе:",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["73.2","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["74.","3 Прочие нужды"]
["74.1","в том числе:",{"$f":"SUM(C342)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["74.2","местный бюджет",{"$f":"SUM(D342:J342)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D345)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E345)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G345+G348)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H345+H348)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I345+I348)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J345+J348)","v":{"v":0,"d":"0.00000"}}]
["75."," Мероприятие 1 - Разработка проектно-сметной документации для развития газификации Североуральского городского округа"]
["75.1","Всего, из них",{"$f":"SUM(C345:C345)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["75.2","местный бюджет",{"$f":"SUM(D345:J345)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G345)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H345)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I345)","v":{"v":0,"d":"0.00000"}}]
["76."," Мероприятие 2 - Первичный пуск газа в сеть газопотребления муниципальных квартир жилого дома"]
["76.1","Всего, из них",{"$f":"SUM(C348:C348)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["76.2","местный бюджет",{"$f":"SUM(D348:J348)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G348)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H348)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I348)","v":{"v":0,"d":"0.00000"}}]
["77.","Подпрограмма 8 :    Развитие транспортного обслуживания населения"]
["77.1.","Всего по подпрограмме 8,  в том числе",{"$f":"C353+C362","v":{"v":25193.300000000003,"d":"25,193.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},"Х"]
["77.1.","местный бюджет",{"v":25193.300000000003,"d":"25,193.30000"},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"}]
["78.","1. Капитальные вложения"]
["78.1","Всего по направлению «Капитальные вложения», в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["78.2","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["79.","1.1. Бюджетные инвестиции в объекты капитального строительства"]
["79.1","Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C357)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["79.2","местный бюджет",{"$f":"SUM(D357:J357)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["80.","1.2. Иные капитальные вложения"]
["80.1","в том числе:",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["80.2","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["81.","3 Прочие нужды"]
["81.1","в том числе:",{"$f":"SUM(C363)","v":{"v":25193.300000000003,"d":"25,193.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},"Х"]
["81.2","местный бюджет",{"$f":"SUM(D363:J363)","v":{"v":25193.300000000003,"d":"25,193.30000"}},{"$f":"SUM(D366)","v":{"v":2902,"d":"2,902.00000"}},{"$f":"SUM(E366)","v":{"v":3047.1,"d":"3,047.10000"}},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"}]
["82."," Мероприятие 1 - Поддержка в виде субсидий организаций, осуществляющих  регулярные пассажирские перевозки по социально значимым маршрутам и организаций, осуществляющих перевозку отдельных категорий граждан Североуральского городского округа "]
["82.1","Всего, из них",{"$f":"SUM(C366:C366)","v":{"v":25193.300000000003,"d":"25,193.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},"стр.76"]
["82.2","местный бюджет",{"$f":"SUM(D366:J366)","v":{"v":25193.300000000003,"d":"25,193.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"$f":"SUM(H366)","v":{"v":4050,"d":"4,050.00000"}},{"$f":"SUM(I366)","v":{"v":4050,"d":"4,050.00000"}}]
["83.","Подпрограмма 9 :  Обеспечение реализации муниципальной программы Североуральского городского округа «Развитие жилищно-коммунального хозяйства и транспортного обслуживания населения, повышение энергетической эффективности и охрана окружающей среды в Североуральском  городском округе» \n \n\n"]
["83.1","Всего по подпрограмме 9,  в том числе",{"$f":"SUM(C369:C370)","v":{"v":110700.27861,"d":"110,700.27861"}},{"$f":"SUM(D369:D370)","v":{"v":11000.699999999999,"d":"11,000.70000"}},{"$f":"SUM(E369:E370)","v":{"v":22251.5,"d":"22,251.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"$f":"SUM(G369:G370)","v":{"v":14615.76,"d":"14,615.76000"}},{"v":14373.699999999999,"d":"14,373.70000"},{"v":14493.8,"d":"14,493.80000"},{"v":14472.8,"d":"14,472.80000"},"Х"]
["83.2","областной  бюджет",{"$f":"SUM(D369:J369)","v":{"v":42,"d":"42.00000"}},{"$f":"SUM(D388)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E388)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"},{"v":0,"d":"0.00000"}]
["83.3","местный бюджет",{"$f":"SUM(D370:J370)","v":{"v":110658.27861,"d":"110,658.27861"}},{"$f":"D373+D389","v":{"v":11000.699999999999,"d":"11,000.70000"}},{"$f":"E373+E389","v":{"v":22251.5,"d":"22,251.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"$f":"G373+G389","v":{"v":14615.76,"d":"14,615.76000"}},{"v":14352.699999999999,"d":"14,352.70000"},{"v":14472.8,"d":"14,472.80000"},{"v":14472.8,"d":"14,472.80000"}]
["84.","1. Капитальные вложения"]
["84.1","Всего по направлению «Капитальные вложения», в том числе",{"$f":"SUM(D372:J372)","v":{"v":2419.26,"d":"2,419.26000"}},{"$f":"SUM(D373)","v":{"v":1301.9,"d":"1,301.90000"}},{"$f":"SUM(E373)","v":{"v":789,"d":"789.00000"}},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["84.2","местный бюджет",{"$f":"SUM(D373:J373)","v":{"v":2419.26,"d":"2,419.26000"}},{"$f":"SUM(D376+D385)","v":{"v":1301.9,"d":"1,301.90000"}},{"v":789,"d":"789.00000"},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["85.","1.1. Бюджетные инвестиции в объекты капитального строительства"]
["85.1","Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C376)","v":{"v":2419.26,"d":"2,419.26000"}},{"$f":"SUM(D376)","v":{"v":1301.9,"d":"1,301.90000"}},{"v":789,"d":"789.00000"},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["85.2","местный бюджет",{"$f":"SUM(D376:J376)","v":{"v":2419.26,"d":"2,419.26000"}},{"$f":"SUM(D379+D382)","v":{"v":1301.9,"d":"1,301.90000"}},{"v":789,"d":"789.00000"},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["86.","Мероприятие 1 -  Разработка проектно-сметной документации для строительства нового городского кладбища"]
["86.1","Всего, из них",{"$f":"SUM(C379)","v":{"v":2419.26,"d":"2419.260000"}},{"$f":"SUM(D379)","v":{"v":1301.9,"d":"1301.900000"}},{"$f":"SUM(E379)","v":{"v":789,"d":"789.000000"}},{"v":0,"d":"0.000000"},{"v":328.36,"d":"328.360000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"стр.86"]
["86.2","местный бюджет",{"$f":"SUM(D379:J379)","v":{"v":2419.26,"d":"2419.260000"}},{"v":1301.9,"d":"1301.900000"},{"v":789,"d":"789.000000"},{"v":0,"d":"0.000000"},{"v":328.36,"d":"328.360000"},{"v":0,"d":"0.000000"},{"$f":"SUM(H379)","v":{"v":0,"d":"0.000000"}},{"$f":"SUM(I379)","v":{"v":0,"d":"0.000000"}}]
["87."," Мероприятие 2 - Строительство нового городского кладбища"]
["87.1","Всего, из них",{"$f":"SUM(D381:J381)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D382)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.87"]
["87.2","местный бюджет",{"$f":"SUM(D382:J382)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H382)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I382)","v":{"v":0,"d":"0.00000"}}]
["88.","1.2. Иные капитальные вложения"]
["88.1","в том числе:",{"$f":"SUM(D384:J384)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D385)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E385)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["88.2","местный бюджет",{"$f":"SUM(D385:J385)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H379+H382)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I379+I382)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J379+J382)","v":{"v":0,"d":"0.00000"}}]
["89.","3 Прочие нужды"]
["89.1","в том числе:",{"$f":"SUM(C388:C389)","v":{"v":108281.01861000001,"d":"108,281.01861"}},{"$f":"SUM(D388:D389)","v":{"v":9698.8,"d":"9,698.80000"}},{"$f":"SUM(E388:E389)","v":{"v":21462.5,"d":"21,462.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"v":14287.4,"d":"14,287.40000"},{"v":14373.699999999999,"d":"14,373.70000"},{"v":14493.8,"d":"14,493.80000"},{"v":14472.8,"d":"14,472.80000"},"Х"]
["89.2","областной  бюджет",{"$f":"SUM(D388:J388)","v":{"v":42,"d":"42.00000"}},{"$f":"SUM(D398)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E398)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"},{"v":0,"d":"0.00000"}]
["89.3","местный бюджет",{"$f":"SUM(D389:J389)","v":{"v":108239.01861000001,"d":"108,239.01861"}},{"$f":"SUM(D392+D395)","v":{"v":9698.8,"d":"9,698.80000"}},{"$f":"SUM(E392+E395)","v":{"v":21462.5,"d":"21,462.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"v":14287.4,"d":"14,287.40000"},{"v":14352.699999999999,"d":"14,352.70000"},{"v":14472.8,"d":"14,472.80000"},{"v":14472.8,"d":"14,472.80000"}]
["90."," Мероприятие 3 - Обеспечение эффективной деятельности муниципального казенного учреждения \"Служба заказчика\" при проведении технического и строительного контроля за капитальным ремонтом и строительством жилищного фонда"]
["90.1","Всего, из них",{"$f":"SUM(C392:C392)","v":{"v":103475.71860999998,"d":"103,475.71861"}},{"v":9048.8,"d":"9,048.80000"},{"v":20780,"d":"20,780.00000"},{"v":18975.41861,"d":"18,975.41861"},{"v":13630.4,"d":"13,630.40000"},{"v":13600.3,"d":"13,600.30000"},{"v":13720.4,"d":"13,720.40000"},{"v":13720.4,"d":"13,720.40000"},"стр.80,82.                 с 2014 по 2015 годы стр.81"]
["90.2","местный бюджет",{"$f":"SUM(D392:J392)","v":{"v":103475.71860999998,"d":"103,475.71861"}},{"v":9048.8,"d":"9,048.80000"},{"v":20780,"d":"20,780.00000"},{"v":18975.41861,"d":"18,975.41861"},{"v":13630.4,"d":"13,630.40000"},{"v":13600.3,"d":"13,600.30000"},{"v":13720.4,"d":"13,720.40000"},{"$f":"SUM(I392)","v":{"v":13720.4,"d":"13,720.40000"}}]
[91,"Мероприятие 4 -Оказание гарантированного перечня услуг по захоронению умерших граждан"]
["91.1","Всего, из них",{"$f":"SUM(C395)","v":{"v":4763.3,"d":"4,763.30000"}},{"$f":"SUM(D395)","v":{"v":650,"d":"650.00000"}},{"$f":"SUM(E395)","v":{"v":682.5,"d":"682.50000"}},{"v":516.6,"d":"516.60000"},{"v":657,"d":"657.00000"},{"v":752.4,"d":"752.40000"},{"v":752.4,"d":"752.40000"},{"v":752.4,"d":"752.40000"},"стр.84"]
["91.2","местный бюджет",{"$f":"SUM(D395:J395)","v":{"v":4763.3,"d":"4,763.30000"}},{"v":650,"d":"650.00000"},{"v":682.5,"d":"682.50000"},{"v":516.6,"d":"516.60000"},{"v":657,"d":"657.00000"},{"v":752.4,"d":"752.40000"},{"$f":"SUM(H395)","v":{"v":752.4,"d":"752.40000"}},{"$f":"SUM(I395)","v":{"v":752.4,"d":"752.40000"}}]
["92.","Мероприятие 5 -  Меры социальной поддержки по частичному освобождению граждан, проживающих на территории Свердловской области, от платы за коммунальной услуги"]
["92.1","Всего, из них",{"$f":"SUM(C398)","v":{"v":42,"d":"42.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"},{"v":0,"d":"0.00000"},"стр.88"]
["92.2","областной  бюджет",{"$f":"SUM(D398:J398)","v":{"v":42,"d":"42.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"},{"v":0,"d":"0.00000"}]
["93.","Подпрограмма 10: Формирование современной городской среды в Североуральском городском округе"]
["93.1","Всего по подпрограмме 10, ",{"$f":"SUM(D400:J401)","v":{"v":22789.462,"d":"22,789.46200"}},{"$f":"SUM(D402+D405+D406)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G402+G405+G406)","v":{"v":22789.462,"d":"22,789.46200"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["93.2","в том числе:"]
["93.3","местный бюджет, в т.ч.:",{"$f":"SUM(D402:J402)","v":{"v":6973.561999999999,"d":"6,973.56200"}},{"$f":"SUM(D409+D424)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G403:G404)","v":{"v":6973.561999999999,"d":"6,973.56200"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[null," - местный бюджет",{"$nulls":4},{"$f":"SUM(G425)","v":{"v":6778.296399999999,"d":"6,778.29640"}}]
[null," - средства заинтересованных лиц",{"$nulls":4},{"$f":"SUM(G426)","v":{"v":195.2656,"d":"195.26560"}}]
["93.4","областной бюджет",{"$f":"SUM(D405:J405)","v":{"v":184.01,"d":"184.01000"}},{"$f":"SUM(D410+D427)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E410+E427)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F410+F427)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G427)","v":{"v":184.01,"d":"184.01000"}},{"$f":"SUM(H410+H427)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I410+I427)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J410+J427)","v":{"v":0,"d":"0.00000"}}]
["93.5","федеральный бюджет",{"$f":"SUM(D406:J406)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G411+G428)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["94.","1. Капитальные вложения"]
["94.1","Всего по направлению «Капитальные вложения» всего, в том числе",{"$f":"SUM(D408:J408)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D409+D410)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E409+E410)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F409)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G409)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H409)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I409)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J409)","v":{"v":0,"d":"0.00000"}},"Х"]
["94.2","местный бюджет",{"$f":"SUM(D409:J409)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D431)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E431)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F431)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G414+G419)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["94.3","областной бюджет",{"$f":"SUM(D410:J410)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D420)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E420)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G420)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["94.4","федеральный бюджет",{"$f":"SUM(D411:J411)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D421)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E421)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["95.","1.1. Бюджетные инвестиции в объекты капитального строительства"]
["95.1","Бюджетные инвестиции в объекты капитального строительства всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["95.2","местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["95.3","областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["95.4","федеральный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["96.","1.2. Иные капитальные вложения"]
["96.1","Всего",{"$f":"SUM(D418:J418)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D419:D420)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E419:E420)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
["96.2","местный бюджет",{"$f":"SUM(D419:J419)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D431)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E431)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["96.3","областной бюджет",{"$f":"SUM(D420:J420)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D434)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H434)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["96.4","федеральный бюджет",{"$f":"SUM(D421:J421)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["97.","3 Прочие нужды"]
["97.1","в том числе:",{"$f":"SUM(D423:J423)","v":{"v":22789.462,"d":"22,789.46200"}},{"$f":"SUM(D424:D428)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E424:E428)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F424:F428)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G428+G427+G424)","v":{"v":22789.462,"d":"22,789.46200"}},{"$f":"SUM(H424:H428)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I424:I428)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J424:J428)","v":{"v":0,"d":"0.00000"}},"Х"]
["97.2","местный бюджет, в т.ч.:",{"v":6973.561999999999,"d":"6,973.56200"},{"$f":"SUM(D431+D456)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E431+E456)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F431+F456)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G425:G426)","v":{"v":6973.561999999999,"d":"6,973.56200"}},{"$f":"SUM(H431+H456)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I431+I456)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J431+J456)","v":{"v":0,"d":"0.00000"}}]
[null," - местный бюджет",{"$nulls":4},{"$f":"SUM(G432+G456)","v":{"v":6778.296399999999,"d":"6,778.29640"}}]
[null," - средства заинтересованных лиц",{"$nulls":4},{"$f":"SUM(G433)","v":{"v":195.2656,"d":"195.26560"}}]
["97.3","областной бюджет",{"v":184.01,"d":"184.01000"},{"$f":"SUM(D434+D457)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G434+G457)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["97.4","федеральный бюджет",{"v":15631.89,"d":"15,631.89000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G435+G458)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["98."," Мероприятие 1 - Благоустройство дворовых территорий Североуральского городского округа (г. Североуральск, ул. Ленина,42,43; п.Черемухово, квартал 13)                    "]
["98.1","Всего, из них",{"$f":"SUM(D430:J430)","v":{"v":19526.551,"d":"19,526.55100"}},{"$f":"SUM(D435+D434+D431)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G435+G434+G431)","v":{"v":19526.551,"d":"19,526.55100"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.92,96"]
["98.2","местный бюджет, в т.ч.:",{"v":5994.660999999999,"d":"5,994.66100"},{"$f":"SUM(D437+D443+D449)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E437+E443+E449)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F437+F443+F449)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G432:G433)","v":{"v":5994.660999999999,"d":"5,994.66100"}},{"$f":"SUM(H437+H443+H449)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I437+I443+I449)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J437+J443+J449)","v":{"v":0,"d":"0.00000"}}]
[null," - местный бюджет",{"$nulls":4},{"$f":"SUM(G438+G444+G450)","v":{"v":5799.395399999999,"d":"5,799.39540"}}]
[null," - средства заинтересованных лиц",{"$nulls":4},{"$f":"SUM(G439+G445+G451)","v":{"v":195.2656,"d":"195.26560"}}]
["98.3","областной бюджет",{"v":0,"d":"0.00000"},{"$f":"SUM(D440+D446+D452)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E440+E446+E452)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F440+F446+F452)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G440+G446+G452)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H440+H446+H452)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I440+I446+I452)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J440+J446+J452)","v":{"v":0,"d":"0.00000"}}]
["98.4","федеральный бюджет",{"v":13531.89,"d":"13,531.89000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G441+G447+G453)","v":{"v":13531.89,"d":"13,531.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["99."," - г. Североуральск, ул. Ленина д.42",{"v":6659.476000000001,"d":"6,659.47600"},{"$f":"SUM(D437+D440+D441)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":6659.476000000001,"d":"6,659.47600"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.92,96"]
["99.1","местный бюджет, в т.ч.:",{"v":2044.4592,"d":"2,044.45920"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G438:G439)","v":{"v":2044.4592,"d":"2,044.45920"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[null," - местный бюджет",{"$nulls":4},{"v":1977.8644,"d":"1,977.86440"}]
[null," - средства заинтересованных лиц",{"$nulls":4},{"v":66.5948,"d":"66.59480"}]
["99.2","областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["99.3","федеральный бюджет",{"v":4615.0168,"d":"4,615.01680"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":4615.0168,"d":"4,615.01680"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["100."," - г. Североуральск, ул. Ленина д.43",{"v":4269.987,"d":"4,269.98700"},{"$f":"SUM(D443+D446+D447)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":4269.987,"d":"4,269.98700"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.92,96"]
["100.1","местный бюджет, в т.ч.:",{"v":1310.886,"d":"1,310.88600"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G444:G445)","v":{"v":1310.886,"d":"1,310.88600"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[null," - местный бюджет",{"$nulls":4},{"v":1268.1861,"d":"1,268.18610"}]
[null," - средства заинтересованных лиц",{"$nulls":4},{"v":42.6999,"d":"42.69990"}]
["100.2","областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["100.3","федеральный бюджет",{"v":2959.101,"d":"2,959.10100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":2959.101,"d":"2,959.10100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["101."," - п. Черемухово (13 квартал), ул. Ленина д.30,32,34,36,38,40,42,44,46,48, ул. Иванова д. 5,7,9,11,13,15,17",{"v":8597.088,"d":"8,597.08800"},{"$f":"SUM(D449+D452+D453)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G449+G452+G453)","v":{"v":8597.088,"d":"8,597.08800"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.92,96"]
["101.1","местный бюджет, в т.ч.:",{"v":2639.3158,"d":"2,639.31580"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G450:G451)","v":{"v":2639.3158,"d":"2,639.31580"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[null," - местный бюджет",{"$nulls":4},{"v":2553.3449,"d":"2,553.34490"}]
[null," - средства заинтересованных лиц",{"$nulls":4},{"v":85.9709,"d":"85.97090"}]
["101.2","областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["101.3","федеральный бюджет",{"v":5957.7722,"d":"5,957.77220"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":5957.7722,"d":"5,957.77220"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["102."," Мероприятие 2 -   Благоустройство общественных территории Североуральского городского округа, аллея по ул. Молодежная"]
["102.1","Всего, из них",{"$f":"SUM(D455:J455)","v":{"v":3262.911,"d":"3262.91100"}},{"$f":"SUM(D456:D457)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E456:E457)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G456:G458)","v":{"v":3262.911,"d":"3262.91100"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.94"]
["102.2","местный бюджет",{"v":978.901,"d":"978.90100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G460)","v":{"v":978.901,"d":"978.90100"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["102.3","областной бюджет",{"v":184.01,"d":"184.01000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G461)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["102.4","федеральный бюджет",{"v":2100,"d":"2100.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G462)","v":{"v":2100,"d":"2100.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["103."," - Аллея по ул. Молодежная",{"v":3262.911,"d":"3262.91100"},{"$f":"SUM(D460:D461)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E460:E461)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F460:F461)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G460:G462)","v":{"v":3262.911,"d":"3262.91100"}},{"$f":"SUM(H460:H461)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I460:I461)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J460:J461)","v":{"v":0,"d":"0.00000"}},"стр.94"]
["103.1","местный бюджет",{"v":978.901,"d":"978.90100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":978.901,"d":"978.90100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["103.2","областной бюджет",{"v":184.01,"d":"184.01000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.01,"d":"184.01000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
["103.3","федеральный бюджет",{"v":2100,"d":"2100.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":2100,"d":"2100.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}