{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":469,"n_cols":12,"rows_kept":469,"merged":[[0,7,0,11],[1,7,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,11],[5,0,5,11],[7,0,8,0],[7,1,8,1],[7,2,7,10],[7,11,8,11],[10,11,15,11],[16,11,19,11],[20,11,25,11],[26,1,26,11],[27,2,28,2],[27,3,28,3],[27,4,28,4],[27,5,28,5],[27,6,28,6],[27,7,28,7],[27,8,28,8],[27,9,28,9],[27,10,28,10],[27,11,30,11],[32,11,34,11],[35,1,35,11],[36,11,37,11],[38,1,38,11],[39,11,41,11],[42,1,42,11],[43,11,45,11],[46,1,46,11],[47,11,49,11],[50,1,50,11],[51,11,53,11],[54,1,54,11],[55,11,56,11],[57,1,57,11],[58,11,59,11],[60,1,60,11],[61,11,62,11],[63,1,63,11],[64,11,65,11],[66,1,66,11],[67,11,68,11],[69,1,69,11],[70,11,71,11],[72,1,72,11],[73,11,74,11],[76,1,76,11],[77,11,78,11],[79,1,79,11],[80,11,81,11],[82,1,82,11],[83,11,85,11],[86,1,86,11],[87,11,88,11],[89,1,89,11],[90,11,91,11],[92,1,92,11],[93,11,94,11],[95,1,95,11],[96,11,97,11],[98,1,98,11],[99,11,100,11],[101,1,101,11],[102,11,103,11],[104,1,104,11],[105,11,106,11],[107,1,107,11],[108,11,109,11],[110,1,110,11],[111,11,112,11],[113,1,113,11],[114,11,115,11],[116,1,116,11],[117,11,118,11],[119,1,119,11],[120,11,122,11],[123,1,123,11],[124,11,126,11],[127,1,127,11],[128,11,130,11],[131,1,131,11],[132,11,134,11],[135,1,135,11],[136,11,138,11],[139,1,139,11],[140,11,142,11],[143,1,143,11],[144,11,146,11],[147,1,147,11],[148,11,149,11],[150,1,150,11],[151,11,153,11],[154,1,154,11],[155,11,156,11],[157,1,157,11],[158,11,160,11],[161,1,161,11],[162,11,164,11],[165,1,165,11],[166,11,168,11],[169,1,169,11],[170,11,172,11],[173,1,173,11],[174,11,176,11],[177,1,177,11],[178,11,180,11],[181,1,181,11],[182,11,184,11],[186,1,186,11],[187,11,189,11],[190,1,190,11],[191,11,192,11],[193,1,193,11],[194,11,195,11],[196,1,196,11],[197,11,198,11],[200,11,201,11],[202,1,202,11],[203,11,204,11],[206,11,207,11],[209,11,210,11],[211,1,211,11],[212,11,213,11],[214,1,214,11],[215,11,218,11],[220,11,223,11],[224,1,224,11],[225,11,226,11],[227,1,227,11],[228,11,231,11],[232,1,232,11],[233,11,236,11],[238,11,239,11],[240,1,240,11],[241,11,242,11],[243,1,243,11],[244,11,245,11],[246,1,246,11],[247,11,249,11],[251,11,252,11],[253,1,253,11],[254,11,255,11],[256,1,256,11],[257,11,258,11],[260,11,262,11],[263,1,263,11],[264,11,266,11],[267,1,267,11],[268,11,269,11],[270,1,270,11],[271,11,272,11],[273,1,273,11],[274,11,275,11],[276,1,276,11],[277,11,278,11],[279,1,279,11],[280,11,281,11],[282,1,282,11],[283,11,284,11],[286,11,287,11],[288,1,288,11],[289,11,290,11],[292,11,293,11],[295,11,296,11],[297,1,297,11],[298,11,299,11],[300,1,300,11],[301,11,302,11],[303,1,303,11],[304,11,305,11],[306,1,306,11],[307,11,308,11],[309,1,309,11],[310,11,311,11],[312,1,312,11],[313,11,314,11],[315,1,315,11],[316,11,317,11],[318,1,318,11],[319,11,320,11],[321,1,321,11],[322,11,323,11],[324,1,324,11],[325,11,326,11],[327,1,327,11],[328,11,329,11],[330,1,330,11],[331,11,332,11],[333,1,333,11],[334,11,335,11],[337,11,338,11],[339,1,339,11],[340,11,341,11],[342,1,342,11],[343,11,344,11],[346,11,347,11],[348,1,348,11],[349,11,350,11],[351,1,351,11],[352,11,353,11],[355,11,356,11],[357,1,357,11],[358,11,359,11],[360,1,360,11],[361,11,362,11],[364,11,365,11],[366,1,366,11],[367,11,368,11],[369,1,369,11],[370,11,371,11],[372,1,372,11],[373,11,375,11],[377,11,378,11],[379,1,379,11],[380,11,381,11],[382,1,382,11],[383,11,384,11],[385,1,385,11],[386,11,387,11],[389,11,390,11],[392,11,394,11],[395,1,395,11],[396,11,398,11],[399,1,399,11],[400,11,401,11],[402,1,402,11],[403,11,404,11],[405,1,405,11],[406,2,407,2],[406,3,407,3],[406,4,407,4],[406,5,407,5],[406,6,407,6],[406,7,407,7],[406,8,407,8],[406,9,407,9],[406,10,407,10],[406,11,412,11],[414,11,417,11],[418,1,418,11],[419,11,422,11],[423,1,423,11],[424,11,427,11],[429,11,434,11],[435,1,435,11],[436,11,441,11],[442,11,447,11],[448,11,453,11],[454,11,459,11],[460,1,460,11],[461,11,464,11],[465,11,468,11]]}
[{"$nulls":7},"Приложение                                                                                                                                                                                                                            к постановлению Администрации                                                                                                                                                                          Североуральского городского округа                                                                                                                                                                               от 27.12.2018 № 1410"]
[{"$nulls":7},"Приложение № 2                                                                                                                                                                                                                                                                                                                                                                           к муниципальной программе Североуральского городского\n округа  «Развитие жилищно-коммунального хозяйства и \nтранспортного обслуживания населения, \nповышение энергетической эффективности \nи охрана окружающей среды в Североуральском\n городском округе» 2014-2021 годы"]
["План мероприятий"]
["по выполнению муниципальной программы Североуральского городского округа"]
["«Развитие жилищно-коммунального хозяйства и транспортного обслуживания населения,"]
[" повышение энергетической эффективности и охрана окружающей среды в Североуральском городском округе» 2014 -2021 годы"]
[]
["№ строки","Наименование мероприятия/ Источники расходов на финансирование","Объем расходов на выполнение мероприятия за счет всех источников ресурсного обеспечения,  тыс. руб.",{"$nulls":8},"Номер строки целевых показателей, на достижение которых направлены мероприятия"]
[null,null,"Всего","2014 год","2015 год","2016 год","2017 год","2018 год","2019 год","2020 год","2021 год"]
[null,1,2,3,4,5,6,7,8,9,10,11]
[1,"ВСЕГО по муниципальной программе, в том числе:",{"$f":"SUM(C12+C15+C16)","v":{"v":1302963.44814,"d":"1,302,963.44814"}},{"$f":"SUM(D12+D15+D16)","v":{"v":283826.9,"d":"283,826.90000"}},{"v":348239.16000000003,"d":"348,239.16000"},{"v":216622.58758,"d":"216,622.58758"},{"v":122867.75615999999,"d":"122,867.75616"},{"v":94174.44440000001,"d":"94,174.44440"},{"v":105854.7,"d":"105,854.70000"},{"v":65498.600000000006,"d":"65,498.60000"},{"v":65879.3,"d":"65,879.30000"},"Х"]
[{"$f":"SUM(A11+1)","v":2},"местный бюджет, в т.ч.:",{"$f":"SUM(D12:K12)","v":{"v":760092.9395099999,"d":"760,092.93951"}},{"$f":"SUM(D13:D14)","v":{"v":92792.8,"d":"92,792.80000"}},{"v":126635.26,"d":"126,635.26000"},{"v":117147.57338999999,"d":"117,147.57339"},{"v":96239.06172,"d":"96,239.06172"},{"v":92906.1444,"d":"92,906.14440"},{"v":104896,"d":"104,896.00000"},{"v":64544.200000000004,"d":"64,544.20000"},{"v":64931.9,"d":"64,931.90000"}]
[{"$f":"SUM(A12+1)","v":3}," - местный бюджет",{"$f":"SUM(D13:K13)","v":{"v":759897.67391,"d":"759,897.67391"}},{"$f":"SUM(D18+D23)","v":{"v":92792.8,"d":"92,792.80000"}},{"v":126635.26,"d":"126,635.26000"},{"v":117147.57338999999,"d":"117,147.57339"},{"v":96043.79612,"d":"96,043.79612"},{"v":92906.1444,"d":"92,906.14440"},{"v":104896,"d":"104,896.00000"},{"v":64544.200000000004,"d":"64,544.20000"},{"v":64931.9,"d":"64,931.90000"}]
[4," - средства заинтересованных лиц",{"$f":"SUM(D14:K14)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(D24)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":195.2656,"d":"195.26560"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[5,"областной бюджет",{"$f":"SUM(D15:K15)","v":{"v":339782.3481100001,"d":"339,782.34811"}},{"$f":"SUM(D19+D25)","v":{"v":109216.09999999999,"d":"109,216.10000"}},{"v":135104.30000000002,"d":"135,104.30000"},{"v":81477.35126000001,"d":"81,477.35126"},{"v":9855.79685,"d":"9,855.79685"},{"v":1268.3,"d":"1,268.30000"},{"v":958.7,"d":"958.70000"},{"v":954.4,"d":"954.40000"},{"v":947.4,"d":"947.40000"}]
[6,"федеральный бюджет ",{"$f":"SUM(D16:K16)","v":{"v":203088.16052,"d":"203,088.16052"}},{"$f":"SUM(D26+D20)","v":{"v":81818,"d":"81,818.00000"}},{"v":86499.6,"d":"86,499.60000"},{"v":17997.66293,"d":"17,997.66293"},{"v":16772.89759,"d":"16,772.89759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[7,"Капитальные вложения",{"$f":"SUM(C18:C20)","v":{"v":673776.14102,"d":"673,776.14102"}},{"$f":"SUM(D18:D20)","v":{"v":232761.9,"d":"232,761.90000"}},{"$f":"SUM(E18:E20)","v":{"v":271669,"d":"271,669.00000"}},{"v":133207.8847,"d":"133,207.88470"},{"v":16137.356319999999,"d":"16,137.35632"},{"v":0,"d":"0.00000"},{"v":20000,"d":"20,000.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[8,"местный бюджет",{"$f":"SUM(D18:K18)","v":{"v":157171.75724,"d":"157,171.75724"}},{"$f":"D34+D130+D202+D222+D253+D288+D357+D379","v":{"v":44727.8,"d":"44,727.80000"}},{"$f":"E34+E130+E202+E222+E253+E288+E357+E379","v":{"v":50411.3,"d":"50,411.30000"}},{"$f":"F34+F130+F202+F222+F253+F288+F357+F379","v":{"v":34707.97051,"d":"34,707.97051"}},{"$f":"G34+G130+G202+G222+G253+G288+G357+G379+G416","v":{"v":7324.686729999999,"d":"7,324.68673"}},{"$f":"H34+H130+H202+H222+H253+H288+H357+H379","v":{"v":0,"d":"0.00000"}},{"$f":"I34+I130+I202+I222+I253+I288+I357+I379","v":{"v":20000,"d":"20,000.00000"}},{"$f":"J34+J130+J202+J222+J253+J288+J357+J379","v":{"v":0,"d":"0.00000"}},{"$f":"K34+K130+K202+K222+K253+K288+K357+K379","v":{"v":0,"d":"0.00000"}}]
[9,"областной бюджет",{"$f":"SUM(D19:K19)","v":{"v":329148.11326,"d":"329,148.11326"}},{"$f":"D131+D223+D35","v":{"v":106216.09999999999,"d":"106,216.10000"}},{"$f":"E131+E223+E35","v":{"v":134758.1,"d":"134,758.10000"}},{"$f":"F131+F223","v":{"v":80502.25126,"d":"80,502.25126"}},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[10,"федеральный бюджет ",{"$f":"SUM(D20:K20)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"D224","v":{"v":81818,"d":"81,818.00000"}},{"$f":"E224","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[11,"Прочие нужды",{"$f":"SUM(C26+C25+C22)","v":{"v":629187.30712,"d":"629,187.30712"}},{"$f":"SUM(D22:D25)","v":{"v":99130,"d":"99,130.00000"}},{"$f":"SUM(E22:E25)","v":{"v":152794.12,"d":"152,794.12000"}},{"$f":"SUM(F22:F25)","v":{"v":165854.30576,"d":"165,854.30576"}},{"$f":"SUM(G26+G25+G22)","v":{"v":106730.39984,"d":"106,730.39984"}},{"$f":"SUM(H26+H25+H22)","v":{"v":94174.44440000002,"d":"94,174.44440"}},{"$f":"SUM(I26+I25+I22)","v":{"v":85854.7,"d":"85,854.70000"}},{"$f":"SUM(J26+J25+J22)","v":{"v":65498.600000000006,"d":"65,498.60000"}},{"$f":"SUM(K26+K25+K22)","v":{"v":65879.3,"d":"65,879.30000"}},"Х"]
[12,"местный бюджет, в т.ч.:",{"$f":"SUM(D22:K22)","v":{"v":602921.18227,"d":"602,921.18227"}},{"$f":"D49+D176+D211+D240+D297+D366+D395+D262+D348","v":{"v":48065,"d":"48,065.00000"}},{"$f":"E49+E176+E211+E240+E297+E366+E395+E262+E348","v":{"v":76223.95999999999,"d":"76,223.96000"}},{"$f":"F49+F176+F211+F240+F297+F366+F395+F262+F348","v":{"v":82439.60288,"d":"82,439.60288"}},{"$f":"SUM(G23:G24)","v":{"v":88914.37499,"d":"88,914.37499"}},{"$f":"H49+H176+H211+H240+H297+H366+H395+H262+H348","v":{"v":92906.14440000002,"d":"92,906.14440"}},{"$f":"I49+I176+I211+I240+I297+I366+I395+I262+I348","v":{"v":84896,"d":"84,896.00000"}},{"$f":"J49+J176+J211+J240+J297+J366+J395+J262+J348","v":{"v":64544.200000000004,"d":"64,544.20000"}},{"$f":"K49+K176+K211+K240+K297+K366+K395+K262+K348","v":{"v":64931.9,"d":"64,931.90000"}}]
[13," - местный бюджет",{"$f":"SUM(C49+C176+C211+C240+C262+C297+C348+C366+C395+C432)","v":{"v":602725.91667,"d":"602,725.91667"}},{"v":48065,"d":"48,065.00000"},{"v":76223.95999999999,"d":"76,223.96000"},{"v":82439.60287999999,"d":"82,439.60288"},{"v":88719.10939,"d":"88,719.10939"},{"v":92906.1444,"d":"92,906.14440"},{"v":84896,"d":"84,896.00000"},{"v":64544.200000000004,"d":"64,544.20000"},{"v":64931.9,"d":"64,931.90000"}]
[14," - средства заинтересованных лиц",{"$f":"SUM(D24:K24)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(D433)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":195.2656,"d":"195.26560"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[15,"областной бюджет",{"$f":"SUM(D25:K25)","v":{"v":10634.234849999999,"d":"10,634.23485"}},{"$f":"SUM(D177+D394+D50+D263+D434)","v":{"v":3000,"d":"3,000.00000"}},{"v":346.2,"d":"346.20000"},{"v":975.1,"d":"975.10000"},{"v":2184.13485,"d":"2,184.13485"},{"v":1268.3,"d":"1,268.30000"},{"v":958.7,"d":"958.70000"},{"v":954.4,"d":"954.40000"},{"v":947.4,"d":"947.40000"}]
[16,"федеральный бюджет ",{"$f":"SUM(D26:K26)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"$f":"E177","v":{"v":0,"d":"0.00000"}},{"$f":"F177","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G435)","v":{"v":15631.89,"d":"15,631.89000"}},{"$f":"SUM(H435)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I435)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J435)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K435)","v":{"v":0,"d":"0.00000"}}]
[17,"Подпрограмма 1: Комплексное благоустройство  территории Североуральского городского округа"]
[18,"Всего по подпрограмме 1, ",{"$f":"SUM(C30+C31)","v":{"v":268719.69326000003,"d":"268,719.69326"}},{"$f":"SUM(D30:D31)","v":{"v":25725.200000000004,"d":"25,725.20000"}},{"v":29762.200000000004,"d":"29,762.20000"},{"v":47222.84145,"d":"47,222.84145"},{"v":35527.977230000004,"d":"35,527.97723"},{"v":38623.97458000001,"d":"38,623.97458"},{"v":31792.7,"d":"31,792.70000"},{"v":30035.9,"d":"30,035.90000"},{"$f":"SUM(K30:K31)","v":{"v":30028.9,"d":"30,028.90000"}},"Х"]
[19,"в том числе:"]
[20,"местный бюджет",{"$f":"SUM(D30:K30)","v":{"v":258149.69326000003,"d":"258,149.69326"}},{"$f":"SUM(D34+D49)","v":{"v":24510.500000000004,"d":"24,510.50000"}},{"v":26102.300000000003,"d":"26,102.30000"},{"v":46247.74145,"d":"46,247.74145"},{"$f":"SUM(G34+G49)","v":{"v":34564.477230000004,"d":"34,564.47723"}},{"v":37669.674580000006,"d":"37,669.67458"},{"v":30850,"d":"30,850.00000"},{"v":29102.5,"d":"29,102.50000"},{"v":29102.5,"d":"29,102.50000"}]
[21,"областной бюджет",{"$f":"SUM(D31:K31)","v":{"v":10570,"d":"10,570.00000"}},{"v":1214.7,"d":"1,214.70000"},{"v":3659.8999999999996,"d":"3,659.90000"},{"v":975.1,"d":"975.10000"},{"v":963.5,"d":"963.50000"},{"v":954.3,"d":"954.30000"},{"v":942.7,"d":"942.70000"},{"v":933.4,"d":"933.40000"},{"v":926.4,"d":"926.40000"}]
[22,"1. Капитальные вложения"]
[23,"Всего по направлению «Капитальные вложения» всего, в том числе",{"$f":"SUM(D33:K33)","v":{"v":15605.099999999999,"d":"15,605.10000"}},{"$f":"SUM(D34+D35)","v":{"v":3536.3999999999996,"d":"3,536.40000"}},{"$f":"SUM(E34+E35)","v":{"v":3674.7,"d":"3,674.70000"}},{"$f":"SUM(F34)","v":{"v":4819,"d":"4,819.00000"}},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[24,"местный бюджет",{"$f":"SUM(D34:K34)","v":{"v":11076.7,"d":"11,076.70000"}},{"$f":"SUM(D45)","v":{"v":2321.7,"d":"2,321.70000"}},{"$f":"SUM(E45)","v":{"v":361,"d":"361.00000"}},{"$f":"SUM(F45)","v":{"v":4819,"d":"4,819.00000"}},{"$f":"SUM(G38+G41)","v":{"v":3575,"d":"3,575.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K45)","v":{"v":0,"d":"0.00000"}}]
[25,"областной бюджет",{"$f":"SUM(D35:K35)","v":{"v":4528.4,"d":"4,528.40000"}},{"$f":"SUM(D42)","v":{"v":1214.7,"d":"1,214.70000"}},{"$f":"SUM(E42)","v":{"v":3313.7,"d":"3,313.70000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G42)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K42)","v":{"v":0,"d":"0.00000"}}]
[26,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[27,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[28,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[29,"1.2. Иные капитальные вложения"]
[30,"Всего",{"$f":"SUM(D40:K40)","v":{"v":15605.099999999999,"d":"15,605.10000"}},{"$f":"SUM(D41:D42)","v":{"v":3536.3999999999996,"d":"3,536.40000"}},{"$f":"SUM(E41:E42)","v":{"v":3674.7,"d":"3,674.70000"}},{"v":4819,"d":"4,819.00000"},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K41:K42)","v":{"v":0,"d":"0.00000"}},"Х"]
[31,"местный бюджет",{"$f":"SUM(D41:K41)","v":{"v":11076.7,"d":"11,076.70000"}},{"$f":"SUM(D45)","v":{"v":2321.7,"d":"2,321.70000"}},{"v":361,"d":"361.00000"},{"v":4819,"d":"4,819.00000"},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[32,"областной бюджет",{"$f":"SUM(D42:K42)","v":{"v":4528.4,"d":"4,528.40000"}},{"$f":"SUM(D46)","v":{"v":1214.7,"d":"1,214.70000"}},{"$f":"SUM(E46)","v":{"v":3313.7,"d":"3,313.70000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G46)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K46)","v":{"v":0,"d":"0.00000"}}]
[33," Мероприятие 1  Благоустройство дворовых территорий Североуральского городского округа                    "]
[34,"Всего, из них",{"$f":"SUM(D44:K44)","v":{"v":15605.099999999999,"d":"15,605.10000"}},{"$f":"D45+D46","v":{"v":3536.3999999999996,"d":"3,536.40000"}},{"$f":"SUM(E45:E46)","v":{"v":3674.7,"d":"3,674.70000"}},{"$f":"SUM(F45)","v":{"v":4819,"d":"4,819.00000"}},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр. 4"]
[35,"местный бюджет",{"$f":"SUM(D45:K45)","v":{"v":11076.7,"d":"11,076.70000"}},{"v":2321.7,"d":"2,321.70000"},{"v":361,"d":"361.00000"},{"v":4819,"d":"4,819.00000"},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[36,"областной бюджет",{"$f":"SUM(D46:K46)","v":{"v":4528.4,"d":"4,528.40000"}},{"v":1214.7,"d":"1,214.70000"},{"v":3313.7,"d":"3,313.70000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[37,"3. Прочие нужды"]
[38,"Всего по направлению «Прочие нужды», всего, в том числе:",{"$f":"SUM(D48:K48)","v":{"v":253114.59326,"d":"253,114.59326"}},{"$f":"SUM(D49:D50)","v":{"v":22188.800000000003,"d":"22,188.80000"}},{"v":26087.500000000004,"d":"26,087.50000"},{"v":42403.84145,"d":"42,403.84145"},{"v":31952.97723,"d":"31,952.97723"},{"v":38623.97458000001,"d":"38,623.97458"},{"v":31792.7,"d":"31,792.70000"},{"v":30035.9,"d":"30,035.90000"},{"v":30028.9,"d":"30,028.90000"},"Х"]
[39,"местный бюджет",{"$f":"SUM(D49:K49)","v":{"v":247072.99326000002,"d":"247,072.99326"}},{"$f":"SUM(D60+D69+D72+D75+D53+D122)","v":{"v":22188.800000000003,"d":"22,188.80000"}},{"v":25741.300000000003,"d":"25,741.30000"},{"v":41428.74145,"d":"41,428.74145"},{"v":30989.47723,"d":"30,989.47723"},{"v":37669.674580000006,"d":"37,669.67458"},{"v":30850,"d":"30,850.00000"},{"v":29102.5,"d":"29,102.50000"},{"v":29102.5,"d":"29,102.50000"}]
[40,"областной бюджет",{"$f":"SUM(D50:K50)","v":{"v":6041.599999999999,"d":"6,041.60000"}},{"$f":"SUM(D76)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E76)","v":{"v":346.2,"d":"346.20000"}},{"$f":"SUM(F123)","v":{"v":975.1,"d":"975.10000"}},{"v":963.5,"d":"963.50000"},{"v":954.3,"d":"954.30000"},{"v":942.7,"d":"942.70000"},{"v":933.4,"d":"933.40000"},{"v":926.4,"d":"926.40000"}]
[41," Мероприятие 1  Благоустройство дворовых территорий Североуральского городского округа                    "]
[42,"Всего, из них",{"$f":"SUM(D52:K52)","v":{"v":7134.745,"d":"7,134.74500"}},{"$f":"D53+D54","v":{"v":310.9,"d":"310.90000"}},{"$f":"SUM(E53)","v":{"v":436,"d":"436.00000"}},{"v":2681,"d":"2,681.00000"},{"v":500,"d":"500.00000"},{"v":1206.845,"d":"1,206.84500"},{"v":1000,"d":"1,000.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр. 4"]
[43,"местный бюджет",{"$f":"SUM(D53:K53)","v":{"v":7134.745,"d":"7,134.74500"}},{"v":310.9,"d":"310.90000"},{"v":436,"d":"436.00000"},{"v":2681,"d":"2,681.00000"},{"v":500,"d":"500.00000"},{"v":1206.845,"d":"1,206.84500"},{"v":1000,"d":"1,000.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[44,"областной бюджет",{"$f":"SUM(D54:K54)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[45," Мероприятие 2  Благоустройство парков и скверов в городе Североуральске             "]
[46,"Всего, из них",{"$f":"SUM(D56:J56)","v":{"v":0,"d":"0.00000"}},{"$f":"D57+D58","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E57)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[47,"местный бюджет",{"$f":"SUM(D57:J57)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G57)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H57)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I57)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J57)","v":{"v":0,"d":"0.00000"}}]
[48,"Мероприятие 3- Уличное освещение          "]
[49,"Всего, в том числе:",{"$f":"SUM(D59:K59)","v":{"v":129162.6948,"d":"129,162.69480"}},{"$f":"SUM(D60)","v":{"v":12001,"d":"12,001.00000"}},{"v":12600,"d":"12,600.00000"},{"v":18150.6908,"d":"18,150.69080"},{"v":15955,"d":"15,955.00000"},{"v":21456.004,"d":"21,456.00400"},{"v":17000,"d":"17,000.00000"},{"$f":"SUM(J60)","v":{"v":16000,"d":"16,000.00000"}},{"$f":"SUM(K60)","v":{"v":16000,"d":"16,000.00000"}},"стр.8.                        с 2017 года стр. 9"]
[50,"местный бюджет",{"$f":"SUM(D60:K60)","v":{"v":129162.6948,"d":"129,162.69480"}},{"$f":"SUM(D63+D66)","v":{"v":12001,"d":"12,001.00000"}},{"v":12600,"d":"12,600.00000"},{"v":18150.6908,"d":"18,150.69080"},{"v":15955,"d":"15,955.00000"},{"v":21456.004,"d":"21,456.00400"},{"v":17000,"d":"17,000.00000"},{"v":16000,"d":"16,000.00000"},{"v":16000,"d":"16,000.00000"}]
[51," -  Обеспечение бесперебойной подачи электроэнергии"]
[52,"Всего:",{"$f":"SUM(D62:K62)","v":{"v":95203.08840000001,"d":"95,203.08840"}},{"$f":"SUM(D63)","v":{"v":8644.1,"d":"8,644.10000"}},{"$f":"SUM(E63)","v":{"v":8800,"d":"8,800.00000"}},{"v":10660.6908,"d":"10,660.69080"},{"v":13098.2976,"d":"13,098.29760"},{"v":15000,"d":"15,000.00000"},{"v":13000,"d":"13,000.00000"},{"v":13000,"d":"13,000.00000"},{"v":13000,"d":"13,000.00000"},"стр.8.                        с 2017 года стр. 9"]
[53,"местный бюджет",{"$f":"SUM(D63:K63)","v":{"v":95203.08840000001,"d":"95,203.08840"}},{"v":8644.1,"d":"8,644.10000"},{"v":8800,"d":"8,800.00000"},{"v":10660.6908,"d":"10,660.69080"},{"v":13098.2976,"d":"13,098.29760"},{"v":15000,"d":"15,000.00000"},{"v":13000,"d":"13,000.00000"},{"v":13000,"d":"13,000.00000"},{"v":13000,"d":"13,000.00000"}]
[54," -  Содержание, ремонт  и модернизация сетей уличного освещения"]
[55,"Всего:",{"$f":"SUM(D65:K65)","v":{"v":33959.606400000004,"d":"33,959.60640"}},{"$f":"SUM(D66)","v":{"v":3356.9,"d":"3,356.90000"}},{"$f":"SUM(E66)","v":{"v":3800,"d":"3,800.00000"}},{"v":7490,"d":"7,490.00000"},{"v":2856.7024,"d":"2,856.70240"},{"v":6456.004,"d":"6,456.00400"},{"v":4000,"d":"4,000.00000"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"},"стр.8.                        с 2017 года стр. 9"]
[56,"местный бюджет",{"$f":"SUM(D66:K66)","v":{"v":33959.606400000004,"d":"33,959.60640"}},{"v":3356.9,"d":"3,356.90000"},{"v":3800,"d":"3,800.00000"},{"v":7490,"d":"7,490.00000"},{"v":2856.7024,"d":"2,856.70240"},{"v":6456.004,"d":"6,456.00400"},{"v":4000,"d":"4,000.00000"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"}]
[57,"Мероприятие 4 - Озеленение"]
[58,"Всего, из них",{"$f":"SUM(D68:K68)","v":{"v":26095.849609999997,"d":"26,095.84961"}},{"$f":"SUM(D69)","v":{"v":2890.9,"d":"2,890.90000"}},{"v":2148,"d":"2,148.00000"},{"v":3923.84386,"d":"3,923.84386"},{"v":3352.35509,"d":"3,352.35509"},{"v":3175.75066,"d":"3,175.75066"},{"v":4000,"d":"4,000.00000"},{"v":3302.5,"d":"3,302.50000"},{"v":3302.5,"d":"3,302.50000"},"стр.11"]
[59,"местный бюджет",{"$f":"SUM(D69:K69)","v":{"v":26095.849609999997,"d":"26,095.84961"}},{"v":2890.9,"d":"2,890.90000"},{"v":2148,"d":"2,148.00000"},{"v":3923.84386,"d":"3,923.84386"},{"v":3352.35509,"d":"3,352.35509"},{"v":3175.75066,"d":"3,175.75066"},{"v":4000,"d":"4,000.00000"},{"v":3302.5,"d":"3,302.50000"},{"v":3302.5,"d":"3,302.50000"}]
[60,"Мероприятие 5 - Организация и содержание мест захоронения"]
[61,"Всего, из них",{"$f":"SUM(D71:K71)","v":{"v":23332.76851,"d":"23,332.76851"}},{"$f":"SUM(D72)","v":{"v":2263.1,"d":"2,263.10000"}},{"v":2306.9,"d":"2,306.90000"},{"v":3619.44212,"d":"3,619.44212"},{"v":2961.65639,"d":"2,961.65639"},{"v":3181.67,"d":"3,181.67000"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"},"стр.16"]
[62,"местный бюджет",{"$f":"SUM(D72:K72)","v":{"v":23332.76851,"d":"23,332.76851"}},{"v":2263.1,"d":"2,263.10000"},{"v":2306.9,"d":"2,306.90000"},{"v":3619.44212,"d":"3,619.44212"},{"v":2961.65639,"d":"2,961.65639"},{"v":3181.67,"d":"3,181.67000"},{"v":3000,"d":"3,000.00000"},{"$f":"SUM(I72)","v":{"v":3000,"d":"3,000.00000"}},{"$f":"SUM(J72)","v":{"v":3000,"d":"3,000.00000"}}]
[63,"Мероприятие 6 -  Прочие мероприятия по благоустройству Североуральского городского округа"]
[64,"Всего, в том числе:",{"$f":"SUM(D74:K74)","v":{"v":60170.68534,"d":"60,170.68534"}},{"$f":"SUM(D75:D76)","v":{"v":4722.9,"d":"4,722.90000"}},{"$f":"SUM(E75:E76)","v":{"v":8596.6,"d":"8,596.60000"}},{"v":12256.96467,"d":"12,256.96467"},{"v":8014.415750000001,"d":"8,014.41575"},{"v":8129.80492,"d":"8,129.80492"},{"v":5850,"d":"5,850.00000"},{"v":6300,"d":"6,300.00000"},{"v":6300,"d":"6,300.00000"}," стр.5,5.1.,6,11,13,14,15,17"]
[65,"местный бюджет",{"$f":"SUM(D75:K75)","v":{"v":59824.48534,"d":"59,824.48534"}},{"$f":"SUM(D79+D82+D89+D92+D98+D95+D101+D107+D104+D85+D110+D113)","v":{"v":4722.9,"d":"4,722.90000"}},{"$f":"SUM(E79+E82+E89+E92+E98+E95+E101+E107+E104+E85+E110+E113)","v":{"v":8250.4,"d":"8,250.40000"}},{"$f":"SUM(F79+F82+F89+F92+F98+F95+F101+F107+F104+F85+F110+F113)","v":{"v":12256.96467,"d":"12,256.96467"}},{"$f":"SUM(G79+G82+G89+G92+G98+G95+G101+G107+G104+G85+G110+G113)","v":{"v":8014.415750000001,"d":"8,014.41575"}},{"$f":"SUM(H79+H82+H89+H92+H98+H95+H101+H107+H104+H85+H110+H113+H116+H119)","v":{"v":8129.80492,"d":"8,129.80492"}},{"$f":"SUM(I79+I82+I89+I92+I98+I95+I101+I107+I104+I85+I110+I113+I116+I119)","v":{"v":5850,"d":"5,850.00000"}},{"$f":"SUM(J79+J82+J89+J92+J98+J95+J101+J107+J104+J85+J110+J113+J116+J119)","v":{"v":6300,"d":"6,300.00000"}},{"$f":"SUM(K79+K82+K89+K92+K98+K95+K101+K107+K104+K85+K110+K113+K116+K119)","v":{"v":6300,"d":"6,300.00000"}}]
[66,"областной бюджет",{"$f":"SUM(D76:K76)","v":{"v":346.2,"d":"346.20000"}},{"$f":"SUM(D86)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E86)","v":{"v":346.2,"d":"346.20000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[{"$f":"SUM(A76+1)","v":67}," - Содержание памятников"]
[68,"Всего:",{"$f":"SUM(D78:K78)","v":{"v":3624.8588799999998,"d":"3,624.85888"}},{"$f":"SUM(D79)","v":{"v":369.2,"d":"369.20000"}},{"v":404.9,"d":"404.90000"},384.30006,466.45882,{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр. 17"]
[69,"местный бюджет",{"$f":"SUM(D79:K79)","v":{"v":3624.8588799999998,"d":"3,624.85888"}},{"v":369.2,"d":"369.20000"},{"v":404.9,"d":"404.90000"},384.30006,466.45882,{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[70," -  Уход за объектами благоустройства"]
[71,"Всего:",{"$f":"SUM(C82)","v":{"v":9734.54965,"d":"9,734.54965"}},{"$f":"SUM(D82)","v":{"v":1098.7,"d":"1,098.70000"}},{"$f":"SUM(E82)","v":{"v":976.1,"d":"976.10000"}},{"v":999.8138,"d":"999.81380"},{"v":1147.68593,"d":"1,147.68593"},{"v":1312.24992,"d":"1,312.24992"},{"v":1400,"d":"1,400.00000"},{"v":1400,"d":"1,400.00000"},{"v":1400,"d":"1,400.00000"},"стр. 5"]
[72,"местный бюджет",{"$f":"SUM(D82:K82)","v":{"v":9734.54965,"d":"9,734.54965"}},{"v":1098.7,"d":"1,098.70000"},{"v":976.1,"d":"976.10000"},{"v":999.8138,"d":"999.81380"},{"v":1147.68593,"d":"1,147.68593"},{"v":1312.24992,"d":"1,312.24992"},{"v":1400,"d":"1,400.00000"},{"v":1400,"d":"1,400.00000"},{"v":1400,"d":"1,400.00000"}]
[73," - Регулирование численности безнадзорных животных"]
[74,"Всего:",{"$f":"SUM(D84:J84)","v":{"v":1677.2,"d":"1,677.20000"}},{"$f":"SUM(D85:D86)","v":{"v":500,"d":"500.00000"}},{"$f":"SUM(E85:E86)","v":{"v":1177.2,"d":"1,177.20000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K85:K86)","v":{"v":0,"d":"0.00000"}},"стр. 13"]
[75,"местный бюджет",{"$f":"SUM(D85:J85)","v":{"v":1331,"d":"1,331.00000"}},{"v":500,"d":"500.00000"},{"v":831,"d":"831.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H85)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I85)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J85)","v":{"v":0,"d":"0.00000"}}]
[76,"областной бюджет",{"$f":"SUM(D86:K86)","v":{"v":346.2,"d":"346.20000"}},null,{"v":346.2,"d":"346.20000"}]
[77," - Содержание биоямы (скотомогильник)"]
[78,"Всего:",{"$f":"SUM(C89)","v":717.18218},{"$f":"SUM(D89)","v":{"v":116.1,"d":"116.10000"}},{"$f":"SUM(E89)","v":{"v":69.3,"d":"69.30000"}},77.02912,74.75306,{"v":80,"d":"80.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"},"стр.15"]
[79,"местный бюджет",{"$f":"SUM(D89:K89)","v":717.18218},{"v":116.1,"d":"116.10000"},{"v":69.3,"d":"69.30000"},77.02912,74.75306,{"v":80,"d":"80.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"}]
[80," - Обустройство и эксплуатация новогодних городков"]
[81,"Всего:",{"$f":"SUM(C92)","v":{"v":24394.7,"d":"24,394.70000"}},{"$f":"SUM(D92)","v":{"v":1685.5,"d":"1,685.50000"}},{"$f":"SUM(E92)","v":{"v":2669.2,"d":"2,669.20000"}},{"v":2900,"d":"2,900.00000"},{"v":3120,"d":"3,120.00000"},{"v":3820,"d":"3,820.00000"},{"v":3100,"d":"3,100.00000"},{"v":3550,"d":"3,550.00000"},{"v":3550,"d":"3,550.00000"},"стр.5"]
[82,"местный бюджет",{"$f":"SUM(D92:K92)","v":{"v":24394.7,"d":"24,394.70000"}},{"v":1685.5,"d":"1,685.50000"},{"v":2669.2,"d":"2,669.20000"},{"v":2900,"d":"2,900.00000"},{"v":3120,"d":"3,120.00000"},{"v":3820,"d":"3,820.00000"},{"v":3100,"d":"3,100.00000"},{"v":3550,"d":"3,550.00000"},{"v":3550,"d":"3,550.00000"}]
[83," - Приобретение декоративного освещения для улиц города Североуральска, ремонт светодиодных консолей"]
[84,"Всего:",{"$f":"SUM(C95)","v":{"v":4692.4,"d":"4,692.40000"}},{"$f":"SUM(D95)","v":{"v":773.4,"d":"773.40000"}},{"$f":"SUM(E95)","v":{"v":1701,"d":"1,701.00000"}},{"v":0,"d":"0.00000"},{"v":560,"d":"560.00000"},{"v":158,"d":"158.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр.5"]
[85,"местный бюджет",{"$f":"SUM(D95:K95)","v":{"v":4692.4,"d":"4,692.40000"}},{"v":773.4,"d":"773.40000"},{"v":1701,"d":"1,701.00000"},{"v":0,"d":"0.00000"},{"v":560,"d":"560.00000"},{"v":158,"d":"158.00000"},{"v":500,"d":"500.00000"},{"$f":"SUM(I95)","v":{"v":500,"d":"500.00000"}},{"$f":"SUM(J95)","v":{"v":500,"d":"500.00000"}}]
[86," - Акарицидная  обработка общественных мест"]
[87,"Всего:",{"$f":"SUM(C98)","v":{"v":882.2899,"d":"882.28990"}},{"$f":"SUM(D98)","v":{"v":92,"d":"92.00000"}},{"$f":"SUM(E98)","v":{"v":99.9,"d":"99.90000"}},{"v":99.9899,"d":"99.98990"},{"v":45,"d":"45.00000"},{"v":95.4,"d":"95.40000"},{"v":150,"d":"150.00000"},{"v":150,"d":"150.00000"},{"v":150,"d":"150.00000"},"стр.14"]
[88,"местный бюджет",{"$f":"SUM(D98:K98)","v":{"v":882.2899,"d":"882.28990"}},{"v":92,"d":"92.00000"},{"v":99.9,"d":"99.90000"},{"v":99.9899,"d":"99.98990"},{"v":45,"d":"45.00000"},{"v":95.4,"d":"95.40000"},{"v":150,"d":"150.00000"},{"v":150,"d":"150.00000"},{"v":150,"d":"150.00000"}]
[89," - Приобретение грунта плодородного (земли садовой)"]
[90,"Всего:",{"$f":"SUM(C101)","v":{"v":637,"d":"637.00000"}},{"$f":"SUM(D101)","v":{"v":88,"d":"88.00000"}},{"$f":"SUM(E101)","v":{"v":0,"d":"0.00000"}},{"v":150,"d":"150.00000"},{"v":99,"d":"99.00000"},{"v":0,"d":"0.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"},"стр.11"]
[91,"местный бюджет",{"$f":"SUM(D101:K101)","v":{"v":637,"d":"637.00000"}},{"v":88,"d":"88.00000"},{"v":0,"d":"0.00000"},{"v":150,"d":"150.00000"},{"v":99,"d":"99.00000"},{"v":0,"d":"0.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"}]
[92," - Приобретение и установка металлических урн и скамеек"]
[93,"Всего:",{"$f":"SUM(D103:K103)","v":{"v":1710.25802,"d":"1,710.25802"}},{"$f":"SUM(D104)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E104)","v":{"v":0,"d":"0.00000"}},{"v":1710.25802,"d":"1,710.25802"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.6"]
[94,"местный бюджет",{"$f":"SUM(D104:K104)","v":{"v":1710.25802,"d":"1,710.25802"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1710.25802,"d":"1,710.25802"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I104)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J104)","v":{"v":0,"d":"0.00000"}}]
[95," - Благоустройство мест общего пользования территории Североуральского городского округа"]
[96,"Всего:",{"$f":"SUM(D106:K106)","v":{"v":9561.04171,"d":"9,561.04171"}},{"$f":"SUM(D107)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E107)","v":{"v":1499,"d":"1,499.00000"}},{"v":5935.57377,"d":"5,935.57377"},{"v":2093.46794,"d":"2,093.46794"},{"v":33,"d":"33.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5"]
[97,"местный бюджет",{"$f":"SUM(D107:K107)","v":{"v":9561.04171,"d":"9,561.04171"}},{"v":0,"d":"0.00000"},{"v":1499,"d":"1,499.00000"},{"v":5935.57377,"d":"5,935.57377"},{"v":2093.46794,"d":"2,093.46794"},{"v":33,"d":"33.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I107)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J107)","v":{"v":0,"d":"0.00000"}}]
[98," - Обустройство источника нецентрализованного водоснабжения в п. Сосьва"]
[99,"Всего:",{"$f":"SUM(D109:K109)","v":{"v":58.05,"d":"58.05000"}},{"$f":"SUM(D110)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E110)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":58.05,"d":"58.05000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5"]
[100,"местный бюджет",{"$f":"SUM(D110:K110)","v":{"v":58.05,"d":"58.05000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":58.05,"d":"58.05000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I110)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J110)","v":{"v":0,"d":"0.00000"}}]
[101," - Разработка проектно-сметной документации и проведение ценовой экспертизы скверов, парков и аллей Североуральского городского округа"]
[102,"Всего:",{"$f":"SUM(D112:K112)","v":{"v":733.155,"d":"733.15500"}},{"$f":"SUM(D113)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E113)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":350,"d":"350.00000"},{"v":383.155,"d":"383.15500"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5.1. "]
[103,"местный бюджет",{"$f":"SUM(D113:K113)","v":{"v":733.155,"d":"733.15500"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":350,"d":"350.00000"},{"v":383.155,"d":"383.15500"},{"v":0,"d":"0.00000"},{"$f":"SUM(I113)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J113)","v":{"v":0,"d":"0.00000"}}]
[104," - Приобретение и установка остановочных комплексов на  территории Североуральского городского округа"]
[105,"Всего:",{"$f":"SUM(D115:K115)","v":{"v":1500,"d":"1,500.00000"}},{"$f":"SUM(D116)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E116)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1500,"d":"1,500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5.2. "]
[106,"местный бюджет",{"$f":"SUM(D116:K116)","v":{"v":1500,"d":"1,500.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1500,"d":"1,500.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I116)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J116)","v":{"v":0,"d":"0.00000"}}]
[107," - Изготовление и установка информационных стендов у здания Администрации Североуральского городского округа"]
[108,"Всего:",{"$f":"SUM(D118:K118)","v":{"v":248,"d":"248.00000"}},{"$f":"SUM(D119)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E119)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":248,"d":"248.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5.3. "]
[109,"местный бюджет",{"$f":"SUM(D119:K119)","v":{"v":248,"d":"248.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":248,"d":"248.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I119)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J119)","v":{"v":0,"d":"0.00000"}}]
[110," Мероприятие 7 -  Регулирование численности безнадзорных животных"]
[111,"Всего, из них",{"$f":"SUM(D121:K121)","v":{"v":7217.849999999999,"d":"7,217.85000"}},{"$f":"SUM(D122:D123)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E122:E123)","v":{"v":0,"d":"0.00000"}},{"v":1771.9,"d":"1771.90000"},{"v":1169.55,"d":"1169.55000"},{"v":1473.9,"d":"1473.90000"},{"v":942.7,"d":"942.70000"},{"v":933.4,"d":"933.40000"},{"v":926.4,"d":"926.40000"},"стр.13"]
[112,"местный бюджет",{"$f":"SUM(D122:K122)","v":{"v":1522.4499999999998,"d":"1,522.45000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":796.8,"d":"796.80000"},{"v":206.05,"d":"206.05000"},{"v":519.6,"d":"519.60000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[113,"областной бюджет",{"$f":"SUM(D123:K123)","v":{"v":5695.399999999999,"d":"5,695.40000"}},null,{"v":0,"d":"0.00000"},{"v":975.1,"d":"975.10000"},{"v":963.5,"d":"963.50000"},{"v":954.3,"d":"954.30000"},{"v":942.7,"d":"942.70000"},{"v":933.4,"d":"933.40000"},{"v":926.4,"d":"926.40000"}]
[114,"Подпрограмма 2: Муниципальная программа по энергосбережению и повышению энергетической эффективности объектов  Североуральского городского округа "]
[115,"Всего по подпрограмме 2,  в том числе",{"$f":"SUM(D125:K125)","v":{"v":107531.30978000001,"d":"107,531.30978"}},{"$f":"SUM(D126:D127)","v":{"v":9165.5,"d":"9,165.50000"}},{"v":2961.6,"d":"2,961.60000"},{"v":15455.86781,"d":"15,455.86781"},{"v":16404.34197,"d":"16,404.34197"},{"v":20418.5,"d":"20,418.50000"},{"v":41625.5,"d":"41,625.50000"},{"v":750,"d":"750.00000"},{"v":750,"d":"750.00000"},"Х"]
[116,"местный бюджет",{"$f":"SUM(D126:K126)","v":{"v":101186.90978,"d":"101,186.90978"}},{"$f":"SUM(D130+D176)","v":{"v":2821.1000000000004,"d":"2,821.10000"}},{"$f":"SUM(E130+E176)","v":{"v":2961.6,"d":"2,961.60000"}},{"$f":"F130+F176","v":{"v":15455.86781,"d":"15,455.86781"}},{"$f":"SUM(G130+G176)","v":{"v":16404.34197,"d":"16,404.34197"}},{"v":20418.5,"d":"20,418.50000"},{"v":41625.5,"d":"41,625.50000"},{"v":750,"d":"750.00000"},{"v":750,"d":"750.00000"}]
[117,"областной бюджет",{"$f":"SUM(D127:K127)","v":{"v":6344.4,"d":"6,344.40000"}},{"$f":"SUM(D131+D177)","v":{"v":6344.4,"d":"6,344.40000"}},{"$f":"SUM(E131+E177)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F131+F177)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[118,"1. Капитальные вложения"]
[119,"Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(D129:K129)","v":{"v":42520.551170000006,"d":"42,520.55117"}},{"$f":"SUM(D130:D131)","v":{"v":4173.6,"d":"4,173.60000"}},{"v":1420,"d":"1,420.00000"},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"v":20000,"d":"20,000.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[120,"местный бюджет",{"$f":"SUM(D130:K130)","v":{"v":39176.15117,"d":"39,176.15117"}},{"$f":"SUM(D164+D134)","v":{"v":829.2,"d":"829.20000"}},{"v":1420,"d":"1,420.00000"},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"v":20000,"d":"20,000.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[121,"областной бюджет",{"$f":"SUM(D131:K131)","v":{"v":3344.4,"d":"3,344.40000"}},{"v":3344.4,"d":"3,344.40000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[122,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[123,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе",{"$f":"SUM(D133:J133)","v":{"v":36926.95117,"d":"36,926.95117"}},{"$f":"SUM(D134:D135)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E134:E135)","v":{"v":0,"d":"0.00000"}},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"v":20000,"d":"20,000.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[124,"местный бюджет",{"$f":"SUM(D134:K134)","v":{"v":36926.95117,"d":"36,926.95117"}},{"$f":"SUM(D138+D150+D153+D157+D160)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"v":20000,"d":"20,000.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[125,"областной бюджет",{"$f":"SUM(D135:J135)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D139+D154+D161)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E139+E154+E161)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[126,"Мероприятие 3 - Закупка и установка   осветительного оборудования с заменой  неэффективного на энергосберегающее, в том числе замена ламп накаливания на энергосберегающие, строительство, модернизация  сетей уличного освещения, проектно-сметные работы, экспертиза проектно-сметной документации"]
[127,"Всего, из них",{"$f":"SUM(D137:K137)","v":{"v":14458.20066,"d":"14,458.20066"}},{"$f":"SUM(D138:D139)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E138:E139)","v":{"v":0,"d":"0.00000"}},{"v":12330,"d":"12,330.00000"},{"v":2128.20066,"d":"2,128.20066"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.28"]
[128,"местный бюджет",{"$f":"SUM(D138:K138)","v":{"v":14458.20066,"d":"14,458.20066"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(F146+F142)","v":{"v":12330,"d":"12,330.00000"}},{"$f":"SUM(G146+G142)","v":{"v":2128.20066,"d":"2,128.20066"}},{"v":0,"d":"0.00000"},{"$f":"SUM(H138)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[129,"областной бюджет",{"$f":"SUM(D139:J139)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[130," - Разработка ПСД на строительство сетей уличного освещения микрорайона Южный"]
[{"$f":"SUM(A140+1)","v":131},"Всего:",{"$f":"SUM(D141:K141)","v":283.20066},{"$f":"SUM(D142)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},283.20066,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.28"]
[132,"местный бюджет",{"$f":"SUM(D142:K142)","v":283.20066},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},283.20066,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H142)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I142)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J142)","v":{"v":0,"d":"0.00000"}}]
[133,"областной бюджет",{"$f":"SUM(D143:J143)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[134," - Строительство сетей уличного освещения микрорайона Южный"]
[135,"Всего:",{"$f":"SUM(D145:K145)","v":{"v":14175,"d":"14,175.00000"}},{"$f":"SUM(D146)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":12046.79934,"d":"12,046.79934"},{"v":2128.20066,"d":"2,128.20066"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.28"]
[136,"местный бюджет",{"$f":"SUM(D146:K146)","v":{"v":14175,"d":"14,175.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":12046.79934,"d":"12,046.79934"},{"v":2128.20066,"d":"2,128.20066"},{"v":0,"d":"0.00000"},{"$f":"SUM(H146)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I146)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J146)","v":{"v":0,"d":"0.00000"}}]
[137,"областной бюджет",{"$f":"SUM(D147:J147)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[138,"Мероприятие 5 - Разработка, экспертиза  проектно-сметной документации на строительство сетей водоснабжения в Североуральском городском округе"]
[139,"Всего, из них",{"$f":"SUM(D149:K149)","v":{"v":20000,"d":"20,000.00000"}},{"$f":"SUM(D150)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E150)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":20000,"d":"20,000.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.31, введен с 2016 года"]
[140,"местный бюджет",{"$f":"SUM(D150:K150)","v":{"v":20000,"d":"20,000.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G150)","v":{"v":0,"d":"0.00000"}},{"v":20000,"d":"20,000.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[141,"Мероприятие 6  - Строительство сетей водоснабжения в Североуральском городском округе"]
[142,"Всего, из них",{"$f":"SUM(D152:K152)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D153:D154)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E153:E154)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.32, введен с 2016 года"]
[143,"местный бюджет",{"$f":"SUM(D153:K153)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G153)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[144,"областной бюджет",{"$f":"SUM(D154:J154)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[145,"Мероприятие 7 - Разработка, экспертиза  проектно-сметной документации на строительство котельных в Североуральском городском округе"]
[146,"Всего, из них",{"$f":"SUM(D156:K156)","v":{"v":2468.75051,"d":"2,468.75051"}},{"$f":"SUM(D157)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E157)","v":{"v":0,"d":"0.00000"}},{"v":1792.6092,"d":"1,792.60920"},676.14131,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.33"]
[147,"местный бюджет",{"$f":"SUM(D157:K157)","v":{"v":2468.75051,"d":"2,468.75051"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1792.6092,"d":"1,792.60920"},676.14131,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[148,"Мероприятие 8 - Строительство котельных в Североуральском городском округе"]
[149,"Всего, из них",{"$f":"SUM(D159:K159)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D160:D161)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E160:E161)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.34, введен с 2016 года"]
[150,"местный бюджет",{"$f":"SUM(D160:K160)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[151,"областной бюджет",{"$f":"SUM(D161:J161)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G161)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H161)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I161)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J161)","v":{"v":0,"d":"0.00000"}}]
[152,"1.2. Иные капитальные вложения"]
[153,"Всего, в том числе",{"$f":"SUM(D163:K163)","v":{"v":5593.6,"d":"5,593.60000"}},{"$f":"SUM(D164:D165)","v":{"v":4173.6,"d":"4,173.60000"}},{"v":1420,"d":"1,420.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[154,"местный бюджет",{"$f":"SUM(D164:K164)","v":{"v":2249.2,"d":"2,249.20000"}},{"$f":"SUM(D172+D168)","v":{"v":829.2,"d":"829.20000"}},{"$f":"SUM(E172)","v":{"v":1420,"d":"1,420.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[155,"областной бюджет",{"$f":"SUM(D165:K165)","v":{"v":3344.4,"d":"3,344.40000"}},{"$f":"SUM(D173+D169)","v":{"v":3344.4,"d":"3,344.40000"}},{"$f":"SUM(E173)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[156," Мероприятие 1- Реконструкция, модернизация водопроводных сетей, сетей системы водоотведения с заменой (без замены) оборудования с более высоким КПД, установка регулируемого привода, реконструкция тепловых сетей, в том числе тепловых пунктов, котельных, капитальный ремонт систем коммунального хозяйства   "]
[157,"Всего, в том числе:",{"$f":"SUM(D167:K167)","v":{"v":3037.4,"d":"3,037.40000"}},{"$f":"SUM(D168:D169)","v":{"v":3037.4,"d":"3,037.40000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K168:K169)","v":{"v":0,"d":"0.00000"}},"стр.29"]
[158,"местный бюджет",{"$f":"SUM(D168:K168)","v":{"v":281,"d":"281.00000"}},{"v":281,"d":"281.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[159,"областной бюджет",{"$f":"SUM(D169:K169)","v":{"v":2756.4,"d":"2,756.40000"}},{"v":2756.4,"d":"2,756.40000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G169)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H169)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I169)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J169)","v":{"v":0,"d":"0.00000"}}]
[160,"Мероприятие 3 - Закупка и установка   осветительного оборудования с заменой  неэффективного на энергосберегающее, в том числе замена ламп накаливания на энергосберегающие, строительство, модернизация  сетей уличного освещения, проектно-сметные работы, экспертиза проектно-сметной документации"]
[161,"Всего, из них",{"$f":"SUM(C172:C173)","v":{"v":2556.2,"d":"2,556.20000"}},{"$f":"SUM(D172:D173)","v":{"v":1136.2,"d":"1,136.20000"}},{"$f":"SUM(E172:E173)","v":{"v":1420,"d":"1,420.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K172:K173)","v":{"v":0,"d":"0.00000"}},"стр.28"]
[162,"местный бюджет",{"$f":"SUM(D172:K172)","v":{"v":1968.2,"d":"1,968.20000"}},{"v":548.2,"d":"548.20000"},{"v":1420,"d":"1,420.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H172)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(J172)","v":{"v":0,"d":"0.00000"}}]
[163,"областной бюджет",{"$f":"SUM(D173:K173)","v":{"v":588,"d":"588.00000"}},{"v":588,"d":"588.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(J173)","v":{"v":0,"d":"0.00000"}}]
[164,"3. Прочие нужды"]
[165,"Всего по направлению «Прочие нужды», всего, в том числе:",{"$f":"SUM(C176:C177)","v":{"v":65010.758610000004,"d":"65,010.75861"}},{"$f":"SUM(D176:D177)","v":{"v":4991.9,"d":"4,991.90000"}},{"$f":"SUM(E176:E177)","v":{"v":1541.6,"d":"1,541.60000"}},{"v":1333.2586099999999,"d":"1,333.25861"},{"v":13600,"d":"13,600.00000"},{"v":20418.5,"d":"20,418.50000"},{"v":21625.5,"d":"21,625.50000"},{"v":750,"d":"750.00000"},{"v":750,"d":"750.00000"},"Х"]
[166,"местный бюджет",{"$f":"SUM(D176:K176)","v":{"v":62010.758610000004,"d":"62,010.75861"}},{"$f":"SUM(D184+D189+D193+D196+D180)","v":{"v":1991.9,"d":"1,991.90000"}},{"v":1541.6,"d":"1,541.60000"},{"v":1333.2586099999999,"d":"1,333.25861"},{"v":13600,"d":"13,600.00000"},{"v":20418.5,"d":"20,418.50000"},{"v":21625.5,"d":"21,625.50000"},{"v":750,"d":"750.00000"},{"v":750,"d":"750.00000"}]
[167,"областной бюджет",{"$f":"SUM(D177:K177)","v":{"v":3000,"d":"3,000.00000"}},{"$f":"SUM(D185+D190+D181)","v":{"v":3000,"d":"3,000.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[168," Мероприятие 1- Реконструкция, модернизация водопроводных сетей, сетей системы водоотведения с заменой (без замены) оборудования с более высоким КПД, установка регулируемого привода, реконструкция тепловых сетей, в том числе тепловых пунктов, котельных, капитальный ремонт систем коммунального хозяйства   "]
[169,"Всего, в том числе:",{"$f":"SUM(D179:K179)","v":{"v":52551,"d":"52,551.00000"}},{"$f":"SUM(D180:D181)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":13000,"d":"13,000.00000"},{"v":19775.5,"d":"19,775.50000"},{"v":19775.5,"d":"19,775.50000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K180:K181)","v":{"v":0,"d":"0.00000"}},"стр.29"]
[170,"местный бюджет",{"$f":"SUM(D180:K180)","v":{"v":52551,"d":"52,551.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":13000,"d":"13,000.00000"},{"v":19775.5,"d":"19,775.50000"},{"v":19775.5,"d":"19,775.50000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[171,"областной бюджет",{"$f":"SUM(D181:J181)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G181)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H181)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I181)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J181)","v":{"v":0,"d":"0.00000"}}]
[172,"Мероприятие 2 - Оснащение зданий (строений, сооружений), находящихся   в муниципальной собственности, многоквартирных жилых домов, жилых помещений, квартир приборами учета используемых энергетических ресурсов, в том числе  разработка проектно-сметной документации          "]
[173,"Всего, из них",{"$f":"SUM(C184:C186)","v":{"v":8777.55861,"d":"8,777.55861"}},{"$f":"SUM(D184:D185)","v":{"v":4200,"d":"4,200.00000"}},{"v":1100,"d":"1,100.00000"},{"v":1250.40861,"d":"1,250.40861"},{"v":427.15,"d":"427.15000"},{"v":400,"d":"400.00000"},{"v":400,"d":"400.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр.22,23,24,25,26"]
[174,"местный бюджет",{"$f":"SUM(D184:K184)","v":{"v":5777.55861,"d":"5,777.55861"}},{"v":1200,"d":"1,200.00000"},{"v":1100,"d":"1,100.00000"},{"v":1250.40861,"d":"1,250.40861"},{"v":427.15,"d":"427.15000"},{"v":400,"d":"400.00000"},{"v":400,"d":"400.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[175,"областной бюджет",{"$f":"SUM(D185:K185)","v":{"v":3000,"d":"3,000.00000"}},{"v":3000,"d":"3,000.00000"},{"$f":"SUM(E186)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[176,"федеральный бюджет",{"$f":"SUM(D186:J186)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(F186)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G186)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H186)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I186)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J186)","v":{"v":0,"d":"0.00000"}}]
[177,"Мероприятие 3 - Закупка и установка   осветительного оборудования с заменой  неэффективного на энергосберегающее, в том числе замена ламп накаливания на энергосберегающие, строительство, модернизация  сетей уличного освещения, проектно-сметные работы, экспертиза проектно-сметной документации"]
[178,"Всего, из них",{"$f":"SUM(D188:K188)","v":{"v":1791.9,"d":"1,791.90000"}},{"$f":"SUM(D189:D190)","v":{"v":411.9,"d":"411.90000"}},{"$f":"SUM(E189:E190)","v":{"v":180,"d":"180.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1200,"d":"1,200.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K189:K190)","v":{"v":0,"d":"0.00000"}},"стр.28"]
[179,"местный бюджет",{"$f":"SUM(D189:K189)","v":{"v":1791.9,"d":"1,791.90000"}},{"v":411.9,"d":"411.90000"},{"v":180,"d":"180.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1200,"d":"1,200.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[180,"областной бюджет",{"$f":"SUM(D190:J190)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G190)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H190)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I190)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J190)","v":{"v":0,"d":"0.00000"}}]
[181,"Мероприятие 4- Разработка схемы водоснабжения Североуральского городского округа"]
[182,"Всего, из них",{"$f":"SUM(D192:K192)","v":{"v":380,"d":"380.00000"}},{"$f":"SUM(D193)","v":{"v":380,"d":"380.00000"}},{"$f":"SUM(E193)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.30"]
[183,"местный бюджет",{"$f":"SUM(D193:K193)","v":{"v":380,"d":"380.00000"}},{"v":380,"d":"380.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(F193)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G193)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H193)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I193)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J193)","v":{"v":0,"d":"0.00000"}}]
[184,"Мероприятие 9- Прочие мероприятия в области энергосбережения (разработка технических заданий, топливно-энерготехнического баланса и т.п.)"]
[185,"Всего, из них",{"$f":"SUM(D195:K195)","v":{"v":1510.3000000000002,"d":"1,510.30000"}},{"$f":"SUM(D196)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E196)","v":{"v":261.6,"d":"261.60000"}},{"v":82.85,"d":"82.85000"},{"v":172.85,"d":"172.85000"},{"v":243,"d":"243.00000"},{"v":250,"d":"250.00000"},{"v":250,"d":"250.00000"},{"v":250,"d":"250.00000"},"стр.35, с 2016 года стр. 36"]
[186,"местный бюджет",{"$f":"SUM(D196:K196)","v":{"v":1510.3000000000002,"d":"1,510.30000"}},{"v":0,"d":"0.00000"},{"v":261.6,"d":"261.60000"},{"v":82.85,"d":"82.85000"},{"v":172.85,"d":"172.85000"},{"v":243,"d":"243.00000"},{"v":250,"d":"250.00000"},{"$f":"SUM(I196)","v":{"v":250,"d":"250.00000"}},{"$f":"SUM(J196)","v":{"v":250,"d":"250.00000"}}]
[187,"Подпрограмма 3: Развитие лесного хозяйства на территории Североуральского городского округа"]
[188,"Всего по подпрограмме 1, всего, в том числе",{"$f":"SUM(C199:C199)","v":{"v":3040.19,"d":"3,040.19000"}},{"$f":"SUM(D199)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E199)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"Х"]
[189,"местный бюджет",{"$f":"SUM(D199:K199)","v":{"v":3040.19,"d":"3,040.19000"}},{"$f":"SUM(D211)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E211)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[190,"1. Капитальные вложения"]
[{"$f":"SUM(A200+1)","v":191},"Всего по направлению «Капитальные вложения», всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[192,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[193,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[194,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C205)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D205)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[195,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[196,"1.2. Иные капитальные вложения"]
[197,"Всего, в том числе:",{"$f":"SUM(B209)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[198,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[199,"3. Прочие нужды"]
[200,"Всего, из них",{"$f":"SUM(C211:C211)","v":{"v":3040.19,"d":"3,040.19000"}},{"v":774.1,"d":"774.10000"},{"v":881.1,"d":"881.10000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"Х"]
[201,"местный бюджет",{"$f":"SUM(D211:K211)","v":{"v":3040.19,"d":"3,040.19000"}},{"$f":"SUM(D214)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E214)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[202,"Мероприятие 1-  Мероприятия в области лесного хозяйства"]
[203,"Всего, в том числе:",{"$f":"SUM(D213:K213)","v":{"v":3040.19,"d":"3,040.19000"}},{"$f":"SUM(D214)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E214)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр.40"]
[204,"местный бюджет",{"$f":"SUM(D214:K214)","v":{"v":3040.19,"d":"3,040.19000"}},{"v":774.1,"d":"774.10000"},{"v":881.1,"d":"881.10000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"$f":"SUM(J214)","v":{"v":500,"d":"500.00000"}}]
[205,"Подпрограмма 4 : Переселение граждан на территории Североуральского городского округа из аварийного жилищного фонда "]
[206,"Всего по подпрограмме 4, всего, в том числе",{"$f":"SUM(C217:C219)","v":{"v":623587.01294,"d":"623,587.01294"}},{"$f":"SUM(D217:D219)","v":{"v":223750,"d":"223,750.00000"}},{"v":267296.1,"d":"267,296.10000"},{"v":116065.27549999999,"d":"116,065.27550"},{"v":11256.63744,"d":"11,256.63744"},{"v":1825,"d":"1,825.00000"},{"v":1198,"d":"1,198.00000"},{"v":1098,"d":"1,098.00000"},{"v":1098,"d":"1,098.00000"},"Х"]
[207,"местный бюджет",{"$f":"SUM(D217:K217)","v":{"v":114855.42916000001,"d":"114,855.42916"}},{"$f":"SUM(D222+D240)","v":{"v":40275,"d":"40,275.00000"}},{"v":49352.100000000006,"d":"49,352.10000"},{"v":17565.36131,"d":"17,565.36131"},{"v":2443.96785,"d":"2,443.96785"},{"v":1825,"d":"1,825.00000"},{"v":1198,"d":"1,198.00000"},{"v":1098,"d":"1,098.00000"},{"v":1098,"d":"1,098.00000"}]
[208,"областной бюджет",{"$f":"SUM(D218:K218)","v":{"v":321275.31326,"d":"321,275.31326"}},{"$f":"SUM(D223)","v":{"v":101657,"d":"101,657.00000"}},{"$f":"SUM(E223)","v":{"v":131444.4,"d":"131,444.40000"}},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[209,"федеральный бюджет",{"$f":"SUM(D219:K219)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"SUM(D224)","v":{"v":81818,"d":"81,818.00000"}},{"$f":"SUM(E224)","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[210,"1. Капитальные вложения"]
[211,"Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(C222:C224)","v":{"v":613231.22985,"d":"613,231.22985"}},{"$f":"SUM(D222:D224)","v":{"v":223750,"d":"223,750.00000"}},{"$f":"SUM(E222:E224)","v":{"v":265785.30000000005,"d":"265,785.30000"}},{"v":114266.27549999999,"d":"114,266.27550"},{"v":9429.654349999999,"d":"9,429.65435"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K222:K224)","v":{"v":0,"d":"0.00000"}},"Х"]
[212,"местный бюджет",{"$f":"SUM(D222:J222)","v":{"v":104499.64607,"d":"104,499.64607"}},{"$f":"SUM(D235)","v":{"v":40275,"d":"40,275.00000"}},{"$f":"SUM(E235)","v":{"v":47841.3,"d":"47,841.30000"}},{"v":15766.36131,"d":"15,766.36131"},616.98476,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K235)","v":{"v":0,"d":"0.00000"}}]
[213,"областной бюджет",{"$f":"SUM(D223:J223)","v":{"v":321275.31326,"d":"321,275.31326"}},{"$f":"SUM(D236)","v":{"v":101657,"d":"101,657.00000"}},{"$f":"SUM(E236)","v":{"v":131444.4,"d":"131,444.40000"}},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K236)","v":{"v":0,"d":"0.00000"}}]
[214,"федеральный бюджет",{"$f":"SUM(D224:J224)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"SUM(D237)","v":{"v":81818,"d":"81,818.00000"}},{"$f":"SUM(E237)","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K237)","v":{"v":0,"d":"0.00000"}}]
[215,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[216,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C227)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D227)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[217,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[218,"1.2. Иные капитальные вложения"]
[219,"Всего, в том числе:",{"$f":"SUM(D229:J229)","v":{"v":613231.22985,"d":"613,231.22985"}},{"$f":"SUM(D230:D232)","v":{"v":223750,"d":"223,750.00000"}},{"$f":"SUM(E230:E232)","v":{"v":265785.30000000005,"d":"265,785.30000"}},{"$f":"SUM(F230:F232)","v":{"v":114266.27549999999,"d":"114,266.27550"}},{"v":9429.654349999999,"d":"9,429.65435"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[220,"местный бюджет",{"$f":"SUM(D230:J230)","v":{"v":104499.64607,"d":"104,499.64607"}},{"$f":"SUM(D235)","v":{"v":40275,"d":"40,275.00000"}},{"v":47841.3,"d":"47,841.30000"},{"v":15766.36131,"d":"15,766.36131"},616.98476,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[221,"областной бюджет",{"$f":"SUM(D231:J231)","v":{"v":321275.31326,"d":"321,275.31326"}},{"$f":"SUM(D236)","v":{"v":101657,"d":"101,657.00000"}},{"$f":"SUM(E236)","v":{"v":131444.4,"d":"131,444.40000"}},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[222,"федеральный бюджет",{"$f":"SUM(D232:J232)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"SUM(D237)","v":{"v":81818,"d":"81,818.00000"}},{"$f":"SUM(E237)","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[223,"Мероприятие 1 - Переселение граждан на территории Североуральского городского округа из аварийного жилищного фонда "]
[224,"Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(D234:K234)","v":{"v":613231.22985,"d":"613,231.22985"}},{"$f":"SUM(D235:D237)","v":{"v":223750,"d":"223,750.00000"}},{"$f":"SUM(E235:E237)","v":{"v":265785.30000000005,"d":"265,785.30000"}},{"v":114266.27549999999,"d":"114,266.27550"},{"v":9429.654349999999,"d":"9,429.65435"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.44,46"]
[225,"местный бюджет",{"$f":"SUM(D235:J235)","v":{"v":104499.64607,"d":"104,499.64607"}},{"v":40275,"d":"40,275.00000"},{"v":47841.3,"d":"47,841.30000"},{"v":15766.36131,"d":"15,766.36131"},616.98476,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[226,"областной бюджет",{"$f":"SUM(D236:J236)","v":{"v":321275.31326,"d":"321,275.31326"}},{"v":101657,"d":"101,657.00000"},{"v":131444.4,"d":"131,444.40000"},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[227,"федеральный бюджет",{"$f":"SUM(D237:J237)","v":{"v":187456.27052,"d":"187,456.27052"}},{"v":81818,"d":"81,818.00000"},{"v":86499.6,"d":"86,499.60000"},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[228,"3. Прочие нужды"]
[229," Всего, в том числе:",{"$f":"SUM(D239:K239)","v":{"v":10355.78309,"d":"10,355.78309"}},{"$f":"SUM(D240)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E240)","v":{"v":1510.8,"d":"1,510.80000"}},{"v":1799,"d":"1,799.00000"},{"v":1826.98309,"d":"1,826.98309"},{"v":1825,"d":"1,825.00000"},{"v":1198,"d":"1,198.00000"},{"v":1098,"d":"1,098.00000"},{"v":1098,"d":"1,098.00000"},"Х"]
[230,"местный бюджет",{"$f":"SUM(C243+C246)","v":{"v":10355.78309,"d":"10,355.78309"}},{"$f":"SUM(D243+D246)","v":{"v":0,"d":"0.00000"}},{"v":1510.8,"d":"1,510.80000"},{"v":1799,"d":"1,799.00000"},{"v":1826.98309,"d":"1,826.98309"},{"v":1825,"d":"1,825.00000"},{"v":1198,"d":"1,198.00000"},{"v":1098,"d":"1,098.00000"},{"v":1098,"d":"1,098.00000"}]
[231,"Мероприятие 2- Осуществление сноса аварийных домов и высвобождение земельных участков под новое жилищное строительство"]
[232,"Всего, из них",{"$f":"SUM(D242:K242)","v":{"v":9480.28309,"d":"9,480.28309"}},{"$f":"SUM(D243)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E243)","v":{"v":1394.3,"d":"1,394.30000"}},{"v":1764,"d":"1,764.00000"},{"v":1676.98309,"d":"1,676.98309"},{"v":1645,"d":"1,645.00000"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"},"стр.47"]
[233,"местный бюджет",{"$f":"SUM(D243:K243)","v":{"v":9480.28309,"d":"9,480.28309"}},{"v":0,"d":"0.00000"},{"v":1394.3,"d":"1,394.30000"},{"v":1764,"d":"1,764.00000"},{"v":1676.98309,"d":"1,676.98309"},{"v":1645,"d":"1,645.00000"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"}]
[234,"Мероприятие 3 - Обследование жилищного фонда на предмет признания его аварийным"]
[235,"Всего, из них",{"$f":"SUM(D245:K245)","v":{"v":875.5,"d":"875.50000"}},{"$f":"SUM(D246)","v":{"v":0,"d":"0.00000"}},{"v":116.5,"d":"116.50000"},{"v":35,"d":"35.00000"},{"v":150,"d":"150.00000"},{"v":180,"d":"180.00000"},{"v":198,"d":"198.00000"},{"v":98,"d":"98.00000"},{"v":98,"d":"98.00000"},"стр.47"]
[236,"местный бюджет",{"$f":"SUM(D246:K246)","v":{"v":875.5,"d":"875.50000"}},{"v":0,"d":"0.00000"},{"v":116.5,"d":"116.50000"},{"v":35,"d":"35.00000"},{"v":150,"d":"150.00000"},{"v":180,"d":"180.00000"},{"v":198,"d":"198.00000"},{"v":98,"d":"98.00000"},{"v":98,"d":"98.00000"}]
[237,"Подпрограмма 5 : Содержание и капитальный ремонт общего имущества муниципального жилищного фонда на территории Североуральского городского округа"]
[238,"Всего по подпрограмме 5,  в том числе",{"$f":"SUM(D248:K248)","v":{"v":106606.80056,"d":"106,606.80056"}},{"$f":"SUM(D249:D250)","v":{"v":9057,"d":"9,057.00000"}},{"v":20613.8,"d":"20,613.80000"},{"v":13551.27159,"d":"13,551.27159"},{"v":16729.58697,"d":"16,729.58697"},{"v":12655.142,"d":"12,655.14200"},{"v":10000,"d":"10,000.00000"},{"v":12000,"d":"12,000.00000"},{"v":12000,"d":"12,000.00000"},"Х"]
[239,"местный бюджет",{"$f":"SUM(D249:K249)","v":{"v":105570.17571000001,"d":"105,570.17571"}},{"$f":"SUM(D262)","v":{"v":9057,"d":"9,057.00000"}},{"$f":"SUM(E262)","v":{"v":20613.8,"d":"20,613.80000"}},{"v":13551.27159,"d":"13,551.27159"},{"$f":"SUM(G262)","v":{"v":15692.96212,"d":"15,692.96212"}},{"v":12655.142,"d":"12,655.14200"},{"v":10000,"d":"10,000.00000"},{"v":12000,"d":"12,000.00000"},{"v":12000,"d":"12,000.00000"}]
[240,"областной бюджет",{"$f":"SUM(D250:K250)","v":{"v":1036.62485,"d":"1,036.62485"}},{"$f":"SUM(D263)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E263)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":1036.62485,"d":"1,036.62485"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[241,"1. Капитальные вложения"]
[242,"Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(C253)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D253)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[243,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[244,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[245,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C256)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D256)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[246,"местный бюджет",{"$f":"SUM(D256:J256)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[247,"1.2. Иные капитальные вложения"]
[248," Всего, в том числе:",{"v":0,"d":"0.00000"},{"$f":"SUM(C256)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[249,"местный бюджет",{"$f":"SUM(D259:J259)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[250,"3 Прочие нужды"]
[251,"Всего, в том числе:",{"$f":"SUM(C262:C263)","v":{"v":106606.80056,"d":"106,606.80056"}},{"$f":"SUM(D262:D263)","v":{"v":9057,"d":"9,057.00000"}},{"v":20613.8,"d":"20,613.80000"},{"v":13551.27159,"d":"13,551.27159"},{"v":16729.58697,"d":"16,729.58697"},{"v":12655.142,"d":"12,655.14200"},{"v":10000,"d":"10,000.00000"},{"v":12000,"d":"12,000.00000"},{"v":12000,"d":"12,000.00000"},"Х"]
[252,"местный бюджет",{"$f":"SUM(D262:K262)","v":{"v":105570.17571000001,"d":"105,570.17571"}},{"$f":"D270+D273+D276+D279+D282+D266","v":{"v":9057,"d":"9,057.00000"}},{"v":20613.8,"d":"20,613.80000"},{"v":13551.27159,"d":"13,551.27159"},{"v":15692.96212,"d":"15,692.96212"},{"v":12655.142,"d":"12,655.14200"},{"v":10000,"d":"10,000.00000"},{"v":12000,"d":"12,000.00000"},{"v":12000,"d":"12,000.00000"}]
[253,"областной бюджет",{"$f":"SUM(D263:K263)","v":{"v":1036.62485,"d":"1,036.62485"}},{"$f":"SUM(D267)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E267)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":1036.62485,"d":"1,036.62485"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[254," Мероприятие 1 -  Взносы на капитальный ремонт общего имущества в многоквартирных домах в качестве собственников помещений в муниципальном жилищном фонде"]
[{"$f":"SUM(A264+1)","v":255},"Всего, из них",{"$f":"SUM(C266:C267)","v":{"v":49316.58697,"d":"49,316.58697"}},{"$f":"SUM(D266:D267)","v":{"v":0,"d":"0.00000"}},{"v":7187,"d":"7,187.00000"},{"v":6400,"d":"6,400.00000"},{"v":8729.58697,"d":"8,729.58697"},{"v":7000,"d":"7,000.00000"},{"v":6000,"d":"6,000.00000"},{"v":7000,"d":"7,000.00000"},{"v":7000,"d":"7,000.00000"},"стр.54 с 2018 года стр. 54.1"]
[256,"местный бюджет",{"$f":"SUM(D266:K266)","v":{"v":48279.96212,"d":"48,279.96212"}},{"v":0,"d":"0.00000"},{"v":7187,"d":"7,187.00000"},{"v":6400,"d":"6,400.00000"},{"v":7692.96212,"d":"7,692.96212"},{"v":7000,"d":"7,000.00000"},{"v":6000,"d":"6,000.00000"},{"v":7000,"d":"7,000.00000"},{"v":7000,"d":"7,000.00000"}]
[257,"областной бюджет",{"$f":"SUM(D267:K267)","v":{"v":1036.62485,"d":"1,036.62485"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1036.62485,"d":"1,036.62485"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[258," Мероприятие 2 - Ремонт муниципального жилищного фонда в целях приведения в состояние, отвечающее требованиям пожарной безопасности, санитарно-техническим и иным требованиям"]
[259,"Всего, из них",{"$f":"SUM(D269:K269)","v":{"v":9091.30782,"d":"9,091.30782"}},{"$f":"SUM(D270)","v":{"v":1162.9,"d":"1,162.90000"}},{"$f":"SUM(E270)","v":{"v":3739,"d":"3,739.00000"}},{"v":2338.295,"d":"2,338.29500"},{"$f":"SUM(G270)","v":918.46182},{"v":432.651,"d":"432.65100"},{"v":500,"d":"500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.51"]
[260,"местный бюджет",{"$f":"SUM(D270:K270)","v":{"v":9091.30782,"d":"9,091.30782"}},{"v":1162.9,"d":"1,162.90000"},{"v":3739,"d":"3,739.00000"},{"v":2338.295,"d":"2,338.29500"},918.46182,{"v":432.651,"d":"432.65100"},{"v":500,"d":"500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[261," Мероприятие 3- Возмещение недополученных доходов организациям, предоставляющим населению жилищные услуги по тарифам, не обеспечивающим возмещение издержек, по содержанию лифтового хозяйства "]
[262,"Всего, из них",{"$f":"SUM(D272:K272)","v":{"v":4943.700000000001,"d":"4,943.70000"}},{"$f":"SUM(D273)","v":{"v":2527.4,"d":"2,527.40000"}},{"$f":"SUM(E273)","v":{"v":2416.3,"d":"2,416.30000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.53"]
[263,"местный бюджет",{"$f":"SUM(D273:K273)","v":{"v":4943.700000000001,"d":"4,943.70000"}},{"v":2527.4,"d":"2,527.40000"},{"v":2416.3,"d":"2,416.30000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H273)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I273)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J273)","v":{"v":0,"d":"0.00000"}}]
[264,"Мероприятие 4 - Возмещение недополученных доходов организациям, предоставляющим населению жилищные услуги по тарифам, не обеспечивающим возмещение издержек, по содержанию и текущему ремонту общего имущества многоквартирных домов поселка Покровск-Уральский"]
[265,"Всего, из них",{"$f":"SUM(D275:K275)","v":{"v":9536.47659,"d":"9,536.47659"}},{"$f":"SUM(D276)","v":{"v":2054.5,"d":"2,054.50000"}},{"$f":"SUM(E276)","v":{"v":2770,"d":"2,770.00000"}},{"v":2211.97659,"d":"2,211.97659"},{"v":2500,"d":"2,500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.53"]
[266,"местный бюджет",{"$f":"SUM(D276:K276)","v":{"v":9536.47659,"d":"9,536.47659"}},{"v":2054.5,"d":"2,054.50000"},{"v":2770,"d":"2,770.00000"},{"v":2211.97659,"d":"2,211.97659"},{"v":2500,"d":"2,500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I276)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"}]
[267,"Мероприятие 5- Предоставление субсидий на удешевление стоимости услуг по содержанию и ремонту муниципального специализированного жилищного фонда (общежитий)"]
[268,"Всего, из них",{"$f":"SUM(C279)","v":{"v":23796,"d":"23,796.00000"}},{"$f":"SUM(D279)","v":{"v":2833,"d":"2,833.00000"}},{"$f":"SUM(E279)","v":{"v":3963,"d":"3,963.00000"}},{"v":2000,"d":"2,000.00000"},{"v":4000,"d":"4,000.00000"},{"v":3500,"d":"3,500.00000"},{"v":1500,"d":"1,500.00000"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"},"стр.53"]
[269,"местный бюджет",{"$f":"SUM(D279:K279)","v":{"v":23796,"d":"23,796.00000"}},{"v":2833,"d":"2,833.00000"},{"v":3963,"d":"3,963.00000"},{"v":2000,"d":"2,000.00000"},{"v":4000,"d":"4,000.00000"},{"v":3500,"d":"3,500.00000"},{"v":1500,"d":"1,500.00000"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"}]
[270,"Мероприятие 6- Проведение капитального ремонта общего имущества муниципального жилищного фонда Североуральского городского округа, в том числе разработка проектно-сметной документации "]
[271,"Всего, из них",{"$f":"SUM(C282:C282)","v":{"v":9922.72918,"d":"9,922.72918"}},{"v":479.2,"d":"479.20000"},{"v":538.5,"d":"538.50000"},{"v":601,"d":"601.00000"},581.53818,{"v":1722.491,"d":"1,722.49100"},{"v":2000,"d":"2,000.00000"},{"v":2000,"d":"2,000.00000"},{"v":2000,"d":"2,000.00000"},"стр.52"]
[272,"местный бюджет",{"$f":"SUM(D282:K282)","v":{"v":9922.72918,"d":"9,922.72918"}},{"v":479.2,"d":"479.20000"},{"v":538.5,"d":"538.50000"},{"v":601,"d":"601.00000"},581.53818,{"v":1722.491,"d":"1,722.49100"},{"v":2000,"d":"2,000.00000"},{"$f":"SUM(I282)","v":{"v":2000,"d":"2,000.00000"}},{"$f":"SUM(J282)","v":{"v":2000,"d":"2,000.00000"}}]
[273,"Подпрограмма 6 :   Комплексная экологическая программа Североуральского городского округа"]
[274,"Всего по подпрограмме 6, в том числе",{"$f":"SUM(D284:K284)","v":{"v":13572.740909999999,"d":"13,572.74091"}},{"$f":"SUM(D285)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E285)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1716.87774,"d":"1,716.87774"},{"v":1620,"d":"1,620.00000"},{"v":2036.3,"d":"2,036.30000"},{"v":2036.3,"d":"2,036.30000"},"Х"]
[275,"местный бюджет",{"$f":"SUM(D285:K285)","v":{"v":13572.740909999999,"d":"13,572.74091"}},{"$f":"SUM(D297)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E297)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1716.87774,"d":"1,716.87774"},{"v":1620,"d":"1,620.00000"},{"v":2036.3,"d":"2,036.30000"},{"v":2036.3,"d":"2,036.30000"}]
[276,"1. Капитальные вложения"]
[277,"Всего по направлению «Капитальные вложения», всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[278,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[279,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[280,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C291)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D291)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[281,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[282,"1.2. Иные капитальные вложения"]
[283,"в том числе:",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[284,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[285,"3 Прочие нужды"]
[286,"в том числе:",{"$f":"SUM(C297)","v":{"v":13572.740909999999,"d":"13,572.74091"}},{"$f":"SUM(D297)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E297)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1716.87774,"d":"1,716.87774"},{"v":1620,"d":"1,620.00000"},{"v":2036.3,"d":"2,036.30000"},{"v":2036.3,"d":"2,036.30000"},"Х"]
[287,"местный бюджет",{"$f":"SUM(D297:K297)","v":{"v":13572.740909999999,"d":"13,572.74091"}},{"$f":"SUM(D309+D324+D300+D303+D306)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E309+E324+E300+E303+E306)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1716.87774,"d":"1,716.87774"},{"v":1620,"d":"1,620.00000"},{"v":2036.3,"d":"2,036.30000"},{"v":2036.3,"d":"2,036.30000"}]
[288,"Мероприятие 1 -  Разработка и экспертиза проекта санитарно-защитной зоны полигона твердых бытовых отходов города Североуральска"]
[289,"Всего, в том числе:",{"$f":"SUM(D299:K299)","v":{"v":318.4,"d":"318.40000"}},{"$f":"SUM(D300)","v":{"v":200,"d":"200.00000"}},{"$f":"SUM(E300)","v":{"v":118.4,"d":"118.40000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.61"]
[290,"местный бюджет",{"$f":"SUM(D300:K300)","v":{"v":318.4,"d":"318.40000"}},{"v":200,"d":"200.00000"},{"v":118.4,"d":"118.40000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[291," Мероприятие 2 -  Работы по выполнению оценки риска для здоровья населения при обосновании санитарно-защитной зоны полигона твердых бытовых отходов города Североуральска"]
[292,"Всего, в том числе:",{"$f":"SUM(D302:J302)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D303)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.62, введен 2015 году"]
[293,"местный бюджет",{"$f":"SUM(D303:J303)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[294," Мероприятие 3-  Разработка проектно-сметной документации на реконструкцию полигона твердых бытовых отходов и строительство скотомогильника с биотермическими ямами и проведение экспертизы проектов"]
[295,"Всего, в том числе:",{"$f":"SUM(D305:J305)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D306)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.63, введен 2015 году"]
[296,"местный бюджет",{"$f":"SUM(D306:J306)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[297," Мероприятие 4 -  Мероприятия , направленные на экологическую  безопасность территории Североуральского городского округа"]
[298,"Всего, в том числе:",{"$f":"SUM(C309)","v":{"v":12577.706909999999,"d":"12,577.70691"}},{"$f":"SUM(D309)","v":{"v":1202.3999999999999,"d":"1,202.40000"}},{"$f":"SUM(E309)","v":{"v":1160.6,"d":"1,160.60000"}},{"v":1778.1886200000001,"d":"1,778.18862"},{"v":1432.89055,"d":"1,432.89055"},{"v":1641.02774,"d":"1,641.02774"},{"v":1530,"d":"1,530.00000"},{"v":1916.3,"d":"1,916.30000"},{"v":1916.3,"d":"1,916.30000"},"стр.58,59,60,65"]
[299,"местный бюджет",{"$f":"SUM(D309:K309)","v":{"v":12577.706909999999,"d":"12,577.70691"}},{"$f":"SUM(D312+D315+D318+D321)","v":{"v":1202.3999999999999,"d":"1,202.40000"}},{"$f":"SUM(E312+E315+E318+E321)","v":{"v":1160.6,"d":"1,160.60000"}},{"v":1778.1886200000001,"d":"1,778.18862"},{"v":1432.89055,"d":"1,432.89055"},{"$f":"SUM(H312+H315+H318+H321)","v":{"v":1641.02774,"d":"1,641.02774"}},{"v":1530,"d":"1,530.00000"},{"v":1916.3,"d":"1,916.30000"},{"v":1916.3,"d":"1,916.30000"}]
[300," - Благоустройство водоохранных зон водохранилищ: Колонгинского и Кальинского"]
[301,"Всего:",{"$f":"SUM(C312)","v":{"v":177.50000000000003,"d":"177.50000"}},{"$f":"SUM(D312)","v":{"v":27,"d":"27.00000"}},{"$f":"SUM(E312)","v":{"v":0,"d":"0.00000"}},{"v":29.8,"d":"29.80000"},{"v":30,"d":"30.00000"},{"v":28.1,"d":"28.10000"},{"v":0,"d":"0.00000"},{"v":31.3,"d":"31.30000"},{"v":31.3,"d":"31.30000"},"стр.58"]
[302,"местный бюджет",{"$f":"SUM(D312:K312)","v":{"v":177.50000000000003,"d":"177.50000"}},{"v":27,"d":"27.00000"},{"v":0,"d":"0.00000"},{"v":29.8,"d":"29.80000"},{"v":30,"d":"30.00000"},{"v":28.1,"d":"28.10000"},{"v":0,"d":"0.00000"},{"v":31.3,"d":"31.30000"},{"v":31.3,"d":"31.30000"}]
[303," - Санитарная очистка территории водоохранных зон водохранилищ: Колонгинского, Кальинского"]
[304,"Всего:",{"$f":"SUM(C315)","v":{"v":1154.08192,"d":"1,154.08192"}},{"$f":"SUM(D315)","v":{"v":177.8,"d":"177.80000"}},{"$f":"SUM(E315)","v":{"v":136.5,"d":"136.50000"}},{"v":130.7173,"d":"130.71730"},139.84438,149.22024,{"v":100,"d":"100.00000"},{"v":160,"d":"160.00000"},{"v":160,"d":"160.00000"},"стр. 59"]
[305,"местный бюджет",{"$f":"SUM(D315:K315)","v":{"v":1154.08192,"d":"1,154.08192"}},{"v":177.8,"d":"177.80000"},{"v":136.5,"d":"136.50000"},{"v":130.7173,"d":"130.71730"},139.84438,149.22024,{"v":100,"d":"100.00000"},{"v":160,"d":"160.00000"},{"v":160,"d":"160.00000"}]
[306," - Ликвидация несанкционированных свалок"]
[307,"Всего:",{"$f":"SUM(C318)","v":{"v":9969.83342,"d":"9,969.83342"}},{"$f":"SUM(D318)","v":{"v":898,"d":"898.00000"}},{"$f":"SUM(E318)","v":{"v":930.1,"d":"930.10000"}},{"v":1499.77132,"d":"1,499.77132"},{"v":1123.2546,"d":"1,123.25460"},{"v":1238.7075,"d":"1,238.70750"},{"v":1280,"d":"1,280.00000"},{"v":1500,"d":"1,500.00000"},{"v":1500,"d":"1,500.00000"},"стр. 60"]
[308,"местный бюджет",{"$f":"SUM(D318:K318)","v":{"v":9969.83342,"d":"9,969.83342"}},{"v":898,"d":"898.00000"},{"v":930.1,"d":"930.10000"},{"v":1499.77132,"d":"1,499.77132"},{"v":1123.2546,"d":"1,123.25460"},{"v":1238.7075,"d":"1,238.70750"},{"v":1280,"d":"1,280.00000"},{"v":1500,"d":"1,500.00000"},{"v":1500,"d":"1,500.00000"}]
[309," - Организация санитарной очистки территории Североуральского городского округа (субботник) приобретение инвентаря, транспортные услуги по вывозу мусора"]
[310,"Всего:",{"$f":"SUM(C321)","v":{"v":1276.2915699999999,"d":"1,276.29157"}},{"$f":"SUM(D321)","v":{"v":99.6,"d":"99.60000"}},{"$f":"SUM(E321)","v":{"v":94,"d":"94.00000"}},{"v":117.9,"d":"117.90000"},139.79157,{"v":225,"d":"225.00000"},{"v":150,"d":"150.00000"},{"v":225,"d":"225.00000"},{"v":225,"d":"225.00000"},"стр.65"]
[311,"местный бюджет",{"$f":"SUM(D321:K321)","v":{"v":1276.2915699999999,"d":"1,276.29157"}},{"v":99.6,"d":"99.60000"},{"v":94,"d":"94.00000"},{"v":117.9,"d":"117.90000"},139.79157,{"v":225,"d":"225.00000"},{"v":150,"d":"150.00000"},{"v":225,"d":"225.00000"},{"v":225,"d":"225.00000"}]
[312,"Мероприятие 5 -  Обеспечение благоприятной окружающей среды посредством предупреждения негативного воздействия хозяйственной и иной деятельности на окружающую среду"]
[313,"Всего, в том числе:",{"$f":"SUM(C324)","v":{"v":676.634,"d":"676.63400"}},{"$f":"SUM(D324)","v":{"v":50,"d":"50.00000"}},{"$f":"SUM(E324)","v":{"v":146.76,"d":"146.76000"}},{"v":10.024,"d":"10.02400"},{"v":64,"d":"64.00000"},{"v":75.85,"d":"75.85000"},{"v":90,"d":"90.00000"},{"v":120,"d":"120.00000"},{"v":120,"d":"120.00000"}," стр. 66,67"]
[314,"местный бюджет",{"$f":"SUM(D324:K324)","v":{"v":676.634,"d":"676.63400"}},{"$f":"SUM(D327+D333)","v":{"v":50,"d":"50.00000"}},{"$f":"SUM(E327+E333)","v":{"v":146.76,"d":"146.76000"}},{"$f":"SUM(F327+F333)","v":{"v":10.024,"d":"10.02400"}},{"$f":"SUM(G327+G333)","v":{"v":64,"d":"64.00000"}},{"$f":"SUM(H327+H333)","v":{"v":75.85,"d":"75.85000"}},{"$f":"SUM(I327+I333+I330)","v":{"v":90,"d":"90.00000"}},{"$f":"SUM(J327+J333+J330)","v":{"v":120,"d":"120.00000"}},{"$f":"SUM(K327+K333+K330)","v":{"v":120,"d":"120.00000"}}]
[315," - Изготовление, установка информационных стендов, щитов, табличек и типографские услуги"]
[316,"Всего, в том числе:",{"$f":"SUM(C327)","v":{"v":356.634,"d":"356.63400"}},{"$f":"SUM(D327)","v":{"v":50,"d":"50.00000"}},{"$f":"SUM(E327)","v":{"v":66.76,"d":"66.76000"}},{"v":10.024,"d":"10.02400"},{"v":34,"d":"34.00000"},{"v":45.85,"d":"45.85000"},{"v":30,"d":"30.00000"},{"v":60,"d":"60.00000"},{"v":60,"d":"60.00000"},"стр.66"]
[317,"местный бюджет",{"$f":"SUM(D327:K327)","v":{"v":356.634,"d":"356.63400"}},{"v":50,"d":"50.00000"},{"v":66.76,"d":"66.76000"},{"v":10.024,"d":"10.02400"},{"v":34,"d":"34.00000"},{"v":45.85,"d":"45.85000"},{"v":30,"d":"30.00000"},{"v":60,"d":"60.00000"},{"v":60,"d":"60.00000"}]
[318," - Услуги по исследованию качества воды в родниках на территории Североуральского городского округа"]
[{"$f":"SUM(A328+1)","v":319},"Всего, в том числе:",{"$f":"SUM(C330)","v":{"v":90,"d":"90.00000"}},{"$f":"SUM(D330)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},"стр.67.1"]
[320,"местный бюджет",{"$f":"SUM(D330:K330)","v":{"v":90,"d":"90.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"$f":"SUM(I330)","v":{"v":30,"d":"30.00000"}},{"$f":"SUM(J330)","v":{"v":30,"d":"30.00000"}}]
[321," - Услуги по передаче и обезвреживанию ртутьсодержащих отходов, принятых от населения Североуральского городского округа"]
[322,"Всего, в том числе:",{"$f":"SUM(D332:K332)","v":{"v":230,"d":"230.00000"}},{"$f":"SUM(D333)","v":{"v":0,"d":"0.00000"}},{"v":80,"d":"80.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},"стр.67"]
[323,"местный бюджет",{"$f":"SUM(D333:K333)","v":{"v":230,"d":"230.00000"}},{"v":0,"d":"0.00000"},{"v":80,"d":"80.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"$f":"SUM(I333)","v":{"v":30,"d":"30.00000"}},{"$f":"SUM(J333)","v":{"v":30,"d":"30.00000"}}]
[324,"Подпрограмма 7 :  Развитие газификации в Североуральском городском округе\n \n\n"]
[325,"Всего по подпрограмме 7,  в том числе",{"$f":"C338+C347","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[326,"местный бюджет",{"$f":"C339+C348","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"F339+F348","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[327,"1. Капитальные вложения"]
[328,"Всего по направлению «Капитальные вложения», в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[329,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[330,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[331,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C342)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[332,"местный бюджет",{"$f":"SUM(D342:J342)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[333,"1.2. Иные капитальные вложения"]
[334,"в том числе:",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[335,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[336,"3 Прочие нужды"]
[337,"в том числе:",{"$f":"SUM(C348)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[338,"местный бюджет",{"$f":"SUM(D348:J348)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D351)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E351)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G351)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H351)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I351)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J351)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K351)","v":{"v":0,"d":"0.00000"}}]
[339," Мероприятие 1 - Разработка проектно-сметной документации и проведение экспертизы для развития газификации Североуральского городского округа"]
[340,"Всего, из них",{"$f":"SUM(C351:C351)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.71, введен в 2015 году"]
[341,"местный бюджет",{"$f":"SUM(D351:J351)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G351)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H351)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I351)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J351)","v":{"v":0,"d":"0.00000"}}]
[342,"Подпрограмма 8 :    Развитие транспортного обслуживания населения"]
[343,"Всего по подпрограмме 8,  в том числе",{"$f":"SUM(D353:K353)","v":{"v":29693.300000000003,"d":"29,693.30000"}},{"$f":"D356+D365","v":{"v":2902,"d":"2,902.00000"}},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4500,"d":"4,500.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},"Х"]
[344,"местный бюджет",{"$f":"SUM(D354:K354)","v":{"v":29693.300000000003,"d":"29,693.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4500,"d":"4,500.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"}]
[345,"1. Капитальные вложения"]
[346,"Всего по направлению «Капитальные вложения», в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[347,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[348,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[349,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C360)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[350,"местный бюджет",{"$f":"SUM(D360:J360)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[351,"1.2. Иные капитальные вложения"]
[352,"в том числе:",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[353,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[354,"3 Прочие нужды"]
[355,"в том числе:",{"$f":"SUM(C366)","v":{"v":29693.300000000003,"d":"29,693.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4500,"d":"4,500.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},"Х"]
[356,"местный бюджет",{"$f":"SUM(D366:K366)","v":{"v":29693.300000000003,"d":"29,693.30000"}},{"$f":"SUM(D369)","v":{"v":2902,"d":"2,902.00000"}},{"$f":"SUM(E369)","v":{"v":3047.1,"d":"3,047.10000"}},{"$f":"SUM(F369)","v":{"v":3047.1,"d":"3,047.10000"}},{"$f":"SUM(G369)","v":{"v":4047.1,"d":"4,047.10000"}},{"$f":"SUM(H369+H372)","v":{"v":4050,"d":"4,050.00000"}},{"$f":"SUM(I369+I372)","v":{"v":4500,"d":"4,500.00000"}},{"$f":"SUM(J369+J372)","v":{"v":4050,"d":"4,050.00000"}},{"$f":"SUM(K369+K372)","v":{"v":4050,"d":"4,050.00000"}}]
[357," Мероприятие 1 - Поддержка в виде субсидий организаций, осуществляющих  регулярные пассажирские перевозки по социально значимым маршрутам и организаций, осуществляющих перевозку отдельных категорий граждан Североуральского городского округа "]
[358,"Всего, из них",{"$f":"SUM(C369:C369)","v":{"v":15883.300000000001,"d":"15,883.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":600,"d":"600.00000"},{"v":1000,"d":"1,000.00000"},{"v":620,"d":"620.00000"},{"v":620,"d":"620.00000"},"стр.76"]
[359,"местный бюджет",{"$f":"SUM(D369:K369)","v":{"v":15883.300000000001,"d":"15,883.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":600,"d":"600.00000"},{"v":1000,"d":"1,000.00000"},{"v":620,"d":"620.00000"},{"v":620,"d":"620.00000"}]
[360,"Мероприятие 2  - Работы, связанные с осуществлением регулярных перевозок пассажиров и багажа автомобильным транспортом общего пользования по муниципальной маршрутной сети в границах Североуральского городского округа по регулируемым тарифам"]
[361,"Всего, из них",{"$f":"SUM(C372:C372)","v":{"v":13810,"d":"13,810.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":3450,"d":"3,450.00000"},{"v":3500,"d":"3,500.00000"},{"v":3430,"d":"3,430.00000"},{"v":3430,"d":"3,430.00000"},"стр.76.1"]
[362,"местный бюджет",{"$f":"SUM(D372:K372)","v":{"v":13810,"d":"13,810.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":3450,"d":"3,450.00000"},{"v":3500,"d":"3,500.00000"},{"v":3430,"d":"3,430.00000"},{"v":3430,"d":"3,430.00000"}]
[363,"Подпрограмма 9 :  Обеспечение реализации муниципальной программы Североуральского городского округа «Развитие жилищно-коммунального хозяйства и транспортного обслуживания населения, повышение энергетической эффективности и охрана окружающей среды в Североуральском  городском округе» \n \n\n"]
[364,"Всего по подпрограмме 9,  в том числе",{"$f":"SUM(D374:K374)","v":{"v":127422.93869,"d":"127,422.93869"}},{"$f":"SUM(D375:D376)","v":{"v":11000.699999999999,"d":"11,000.70000"}},{"$f":"SUM(E375:E376)","v":{"v":22251.5,"d":"22,251.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"$f":"SUM(G375:G376)","v":{"v":14615.76,"d":"14,615.76000"}},{"v":14699.96008,"d":"14,699.96008"},{"v":14918.5,"d":"14,918.50000"},{"v":15028.4,"d":"15,028.40000"},{"v":15416.1,"d":"15,416.10000"},"Х"]
[365,"областной  бюджет",{"$f":"SUM(D375:K375)","v":{"v":372,"d":"372.00000"}},{"$f":"SUM(D394)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E394)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":314,"d":"314.00000"},{"v":16,"d":"16.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"}]
[366,"местный бюджет",{"$f":"SUM(D376:K376)","v":{"v":127050.93869,"d":"127,050.93869"}},{"$f":"D379+D395","v":{"v":11000.699999999999,"d":"11,000.70000"}},{"$f":"E379+E395","v":{"v":22251.5,"d":"22,251.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"$f":"G379+G395","v":{"v":14615.76,"d":"14,615.76000"}},{"v":14385.96008,"d":"14,385.96008"},{"v":14902.5,"d":"14,902.50000"},{"v":15007.4,"d":"15,007.40000"},{"v":15395.1,"d":"15,395.10000"}]
[367,"1. Капитальные вложения"]
[368,"Всего по направлению «Капитальные вложения», в том числе",{"$f":"SUM(D378:K378)","v":{"v":2419.26,"d":"2,419.26000"}},{"$f":"SUM(D379)","v":{"v":1301.9,"d":"1,301.90000"}},{"$f":"SUM(E379)","v":{"v":789,"d":"789.00000"}},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[369,"местный бюджет",{"$f":"SUM(D379:K379)","v":{"v":2419.26,"d":"2,419.26000"}},{"$f":"SUM(D382+D391)","v":{"v":1301.9,"d":"1,301.90000"}},{"v":789,"d":"789.00000"},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[370,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[371,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C382)","v":{"v":2419.26,"d":"2,419.26000"}},{"$f":"SUM(D382)","v":{"v":1301.9,"d":"1,301.90000"}},{"v":789,"d":"789.00000"},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[372,"местный бюджет",{"$f":"SUM(D382:J382)","v":{"v":2419.26,"d":"2,419.26000"}},{"$f":"SUM(D385+D388)","v":{"v":1301.9,"d":"1,301.90000"}},{"v":789,"d":"789.00000"},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[373,"Мероприятие 1 -  Разработка проектно-сметной документации для строительства нового городского кладбища"]
[374,"Всего, из них",{"$f":"SUM(D384:K384)","v":{"v":2419.26,"d":"2,419.26000"}},{"$f":"SUM(D385)","v":{"v":1301.9,"d":"1301.900000"}},{"$f":"SUM(E385)","v":{"v":789,"d":"789.000000"}},{"v":0,"d":"0.000000"},{"v":328.36,"d":"328.360000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"стр.86"]
[375,"местный бюджет",{"$f":"SUM(D385:K385)","v":{"v":2419.26,"d":"2,419.26000"}},{"v":1301.9,"d":"1301.900000"},{"v":789,"d":"789.000000"},{"v":0,"d":"0.000000"},{"v":328.36,"d":"328.360000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},{"$f":"SUM(I385)","v":{"v":0,"d":"0.000000"}},{"$f":"SUM(J385)","v":{"v":0,"d":"0.000000"}}]
[376," Мероприятие 2 - Строительство нового городского кладбища"]
[377,"Всего, из них",{"$f":"SUM(D387:J387)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D388)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.87"]
[378,"местный бюджет",{"$f":"SUM(D388:J388)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H388)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I388)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J388)","v":{"v":0,"d":"0.00000"}}]
[379,"1.2. Иные капитальные вложения"]
[380,"в том числе:",{"$f":"SUM(D390:J390)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D391)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E391)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[381,"местный бюджет",{"$f":"SUM(D391:J391)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I385+I388)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J385+J388)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K385+K388)","v":{"v":0,"d":"0.00000"}}]
[382,"3 Прочие нужды"]
[{"$f":"SUM(A392+1)","v":383},"в том числе:",{"$f":"SUM(C394:C395)","v":{"v":125003.67869,"d":"125,003.67869"}},{"$f":"SUM(D394:D395)","v":{"v":9698.8,"d":"9,698.80000"}},{"$f":"SUM(E394:E395)","v":{"v":21462.5,"d":"21,462.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"v":14287.4,"d":"14,287.40000"},{"v":14699.96008,"d":"14,699.96008"},{"v":14918.5,"d":"14,918.50000"},{"v":15028.4,"d":"15,028.40000"},{"v":15416.1,"d":"15,416.10000"},"Х"]
[384,"областной  бюджет",{"$f":"SUM(D394:K394)","v":{"v":372,"d":"372.00000"}},{"$f":"SUM(D405+D399)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E405+E399)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":314,"d":"314.00000"},{"v":16,"d":"16.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"}]
[385,"местный бюджет",{"$f":"SUM(D395:K395)","v":{"v":124631.67869,"d":"124,631.67869"}},{"$f":"SUM(D398+D402)","v":{"v":9698.8,"d":"9,698.80000"}},{"$f":"SUM(E398+E402)","v":{"v":21462.5,"d":"21,462.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"v":14287.4,"d":"14,287.40000"},{"v":14385.96008,"d":"14,385.96008"},{"v":14902.5,"d":"14,902.50000"},{"v":15007.4,"d":"15,007.40000"},{"v":15395.1,"d":"15,395.10000"}]
[386," Мероприятие 3 - Обеспечение эффективной деятельности муниципального казенного учреждения \"Служба заказчика\" при проведении технического и строительного контроля за капитальным ремонтом и строительством жилищного фонда"]
[387,"Всего, из них",{"$f":"SUM(D397:K397)","v":{"v":119733.57869,"d":"119,733.57869"}},{"$f":"SUM(D398:D399)","v":{"v":9048.8,"d":"9,048.80000"}},{"v":20780,"d":"20,780.00000"},{"v":18975.41861,"d":"18,975.41861"},{"v":13630.4,"d":"13,630.40000"},{"v":14099.96008,"d":"14,099.96008"},{"v":14302.5,"d":"14,302.50000"},{"v":14254.4,"d":"14,254.40000"},{"v":14642.1,"d":"14,642.10000"},"стр.80,                              с 2014 по 2015 годы стр.81,                       с 2014 по 2017годы стр.82"]
[388,"местный бюджет",{"$f":"SUM(D398:K398)","v":{"v":119419.57869,"d":"119,419.57869"}},{"v":9048.8,"d":"9,048.80000"},{"v":20780,"d":"20,780.00000"},{"v":18975.41861,"d":"18,975.41861"},{"v":13630.4,"d":"13,630.40000"},{"v":13785.96008,"d":"13,785.96008"},{"v":14302.5,"d":"14,302.50000"},{"v":14254.4,"d":"14,254.40000"},{"v":14642.1,"d":"14,642.10000"}]
[389,"областной  бюджет",{"$f":"SUM(D399:K399)","v":{"v":314,"d":"314.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":314,"d":"314.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[390,"Мероприятие 4 -Оказание гарантированного перечня услуг по захоронению умерших граждан"]
[391,"Всего, из них",{"$f":"SUM(C402)","v":{"v":5212.1,"d":"5,212.10000"}},{"$f":"SUM(D402)","v":{"v":650,"d":"650.00000"}},{"$f":"SUM(E402)","v":{"v":682.5,"d":"682.50000"}},{"v":516.6,"d":"516.60000"},{"v":657,"d":"657.00000"},{"v":600,"d":"600.00000"},{"v":600,"d":"600.00000"},{"v":753,"d":"753.00000"},{"v":753,"d":"753.00000"},"стр.84"]
[392,"местный бюджет",{"$f":"SUM(D402:K402)","v":{"v":5212.1,"d":"5,212.10000"}},{"v":650,"d":"650.00000"},{"v":682.5,"d":"682.50000"},{"v":516.6,"d":"516.60000"},{"v":657,"d":"657.00000"},{"v":600,"d":"600.00000"},{"v":600,"d":"600.00000"},{"v":753,"d":"753.00000"},{"v":753,"d":"753.00000"}]
[393,"Мероприятие 5 - Осуществление государственного полномочия Свердловской области по предоставлению гражданам, проживающим на территории Свердловской области, меры социальной поддержки по частичному освобождению от платы за коммунальной услуги"]
[394,"Всего, из них",{"$f":"SUM(D404:K404)","v":{"v":58,"d":"58.00000"}},{"$f":"SUM(D405)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":16,"d":"16.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"},"стр.88"]
[395,"областной  бюджет",{"$f":"SUM(D405:K405)","v":{"v":58,"d":"58.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":16,"d":"16.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"}]
[396,"Подпрограмма 10: Формирование современной городской среды в Североуральском городском округе"]
[397,"Всего по подпрограмме 10, ",{"$f":"SUM(D407:K408)","v":{"v":22789.462,"d":"22,789.46200"}},{"$f":"SUM(D409+D412+D413)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G409+G412+G413)","v":{"v":22789.462,"d":"22,789.46200"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K409+K412+K413)","v":{"v":0,"d":"0.00000"}},"Х"]
[398,"в том числе:"]
[399,"местный бюджет, в т.ч.:",{"$f":"SUM(D409:J409)","v":{"v":6973.561999999999,"d":"6,973.56200"}},{"$f":"SUM(D416+D431)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G410:G411)","v":{"v":6973.561999999999,"d":"6,973.56200"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K416+K431)","v":{"v":0,"d":"0.00000"}}]
[400," - местный бюджет",{"$f":"SUM(D410:J410)","v":{"v":6778.296399999999,"d":"6,778.29640"}},{"$f":"SUM(D415+D432)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E415+E432)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F415+F432)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G432)","v":{"v":6778.296399999999,"d":"6,778.29640"}},{"$f":"SUM(H415+H432)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I415+I432)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J415+J432)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K415+K432)","v":{"v":0,"d":"0.00000"}}]
[401," - средства заинтересованных лиц",{"$f":"SUM(D411:J411)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(D416+D433)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G433)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(H416+H433)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K416+K433)","v":{"v":0,"d":"0.00000"}}]
[402,"областной бюджет",{"$f":"SUM(D412:J412)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G434)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K417+K434)","v":{"v":0,"d":"0.00000"}}]
[403,"федеральный бюджет",{"$f":"SUM(D413:J413)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G418+G435)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[404,"1. Капитальные вложения"]
[405,"Всего по направлению «Капитальные вложения» всего, в том числе",{"$f":"SUM(D415:J415)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D416+D417)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E416+E417)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F416)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[406,"местный бюджет",{"$f":"SUM(D416:J416)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D438)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E438)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F438)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G421+G426)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K438)","v":{"v":0,"d":"0.00000"}}]
[407,"областной бюджет",{"$f":"SUM(D417:J417)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D427)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E427)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G427)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K427)","v":{"v":0,"d":"0.00000"}}]
[408,"федеральный бюджет",{"$f":"SUM(D418:J418)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D428)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E428)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K428)","v":{"v":0,"d":"0.00000"}}]
[409,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[410,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[411,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[412,"областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[413,"федеральный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[414,"1.2. Иные капитальные вложения"]
[415,"Всего",{"$f":"SUM(D425:J425)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D426:D427)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E426:E427)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K426:K427)","v":{"v":0,"d":"0.00000"}},"Х"]
[416,"местный бюджет",{"$f":"SUM(D426:J426)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D438)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E438)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K438)","v":{"v":0,"d":"0.00000"}}]
[417,"областной бюджет",{"$f":"SUM(D427:J427)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D441)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H441)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K441)","v":{"v":0,"d":"0.00000"}}]
[418,"федеральный бюджет",{"$f":"SUM(D428:J428)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K442)","v":{"v":0,"d":"0.00000"}}]
[419,"3 Прочие нужды"]
[420,"в том числе:",{"$f":"SUM(D430:J430)","v":{"v":22789.462,"d":"22,789.46200"}},{"$f":"SUM(D431:D435)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E431:E435)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F431:F435)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G435+G434+G431)","v":{"v":22789.462,"d":"22,789.46200"}},{"$f":"SUM(H431:H435)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I431:I435)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J431:J435)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K431:K435)","v":{"v":0,"d":"0.00000"}},"Х"]
[421,"местный бюджет, в т.ч.:",{"v":6973.561999999999,"d":"6,973.56200"},{"$f":"SUM(D438+D463)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E438+E463)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F438+F463)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G432:G433)","v":{"v":6973.561999999999,"d":"6,973.56200"}},{"$f":"SUM(H438+H463)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I438+I463)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J438+J463)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K438+K463)","v":{"v":0,"d":"0.00000"}}]
[422," - местный бюджет",{"v":6778.296399999999,"d":"6,778.29640"},{"$f":"SUM(D439+D462)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G439+G463)","v":{"v":6778.296399999999,"d":"6,778.29640"}},{"$f":"SUM(H439+H462)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K439+K462)","v":{"v":0,"d":"0.00000"}}]
[423," - средства заинтересованных лиц",{"v":195.2656,"d":"195.26560"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G440)","v":{"v":195.2656,"d":"195.26560"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K440+K463)","v":{"v":0,"d":"0.00000"}}]
[424,"областной бюджет",{"v":184.01,"d":"184.01000"},{"$f":"SUM(D441+D464)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G441+G464)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K441+K464)","v":{"v":0,"d":"0.00000"}}]
[425,"федеральный бюджет",{"v":15631.89,"d":"15,631.89000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G442+G465)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K442+K465)","v":{"v":0,"d":"0.00000"}}]
[426," Мероприятие 1 - Благоустройство дворовых территорий Североуральского городского округа (г. Североуральск, ул. Ленина,42,43; п.Черемухово, квартал 13)                    "]
[427,"Всего, из них",{"$f":"SUM(D437:J437)","v":{"v":19526.551,"d":"19,526.55100"}},{"$f":"SUM(D442+D441+D438)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G442+G441+G438)","v":{"v":19526.551,"d":"19,526.55100"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K442+K441+K438)","v":{"v":0,"d":"0.00000"}},"стр.92,96"]
[428,"местный бюджет, в т.ч.:",{"v":5994.660999999999,"d":"5,994.66100"},{"$f":"SUM(D444+D450+D456)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G439:G440)","v":{"v":5994.660999999999,"d":"5,994.66100"}},{"$f":"SUM(H444+H450+H456)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K444+K450+K456)","v":{"v":0,"d":"0.00000"}}]
[429," - местный бюджет",{"v":5799.395399999999,"d":"5,799.39540"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G445+G451+G457)","v":{"v":5799.395399999999,"d":"5,799.39540"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K445+K451+K457)","v":{"v":0,"d":"0.00000"}}]
[430," - средства заинтересованных лиц",{"v":195.2656,"d":"195.26560"},{"$f":"SUM(D446+D452+D458)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G446+G452+G458)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(H446+H452+H458)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K446+K452+K458)","v":{"v":0,"d":"0.00000"}}]
[431,"областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G447+G453+G459)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K447+K453+K459)","v":{"v":0,"d":"0.00000"}}]
[432,"федеральный бюджет",{"v":13531.89,"d":"13,531.89000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G448+G454+G460)","v":{"v":13531.89,"d":"13,531.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[433," - г. Североуральск, ул. Ленина д.42",{"v":6659.476000000001,"d":"6,659.47600"},{"$f":"SUM(D444+D447+D448)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":6659.476000000001,"d":"6,659.47600"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K444+K447+K448)","v":{"v":0,"d":"0.00000"}},"стр.92,96"]
[434,"местный бюджет, в т.ч.:",{"v":2044.4592,"d":"2,044.45920"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G445:G446)","v":{"v":2044.4592,"d":"2,044.45920"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[435," - местный бюджет",{"v":1977.8644,"d":"1,977.86440"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1977.8644,"d":"1,977.86440"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[436," - средства заинтересованных лиц",{"v":66.5948,"d":"66.59480"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":66.5948,"d":"66.59480"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[437,"областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[438,"федеральный бюджет",{"v":4615.0168,"d":"4,615.01680"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":4615.0168,"d":"4,615.01680"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[439," - г. Североуральск, ул. Ленина д.43",{"v":4269.987,"d":"4,269.98700"},{"$f":"SUM(D450+D453+D454)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":4269.987,"d":"4,269.98700"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K450+K453+K454)","v":{"v":0,"d":"0.00000"}},"стр.92,96"]
[440,"местный бюджет, в т.ч.:",{"v":1310.886,"d":"1,310.88600"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G451:G452)","v":{"v":1310.886,"d":"1,310.88600"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[441," - местный бюджет",{"v":1268.1861,"d":"1,268.18610"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1268.1861,"d":"1,268.18610"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[442," - средства заинтересованных лиц",{"v":42.6999,"d":"42.69990"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":42.6999,"d":"42.69990"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[443,"областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[444,"федеральный бюджет",{"v":2959.101,"d":"2,959.10100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":2959.101,"d":"2,959.10100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[445," - п. Черемухово (13 квартал), ул. Ленина д.30,32,34,36,38,40,42,44,46,48, ул. Иванова д. 5,7,9,11,13,15,17",{"v":8597.088,"d":"8,597.08800"},{"$f":"SUM(D456+D459+D460)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G456+G459+G460)","v":{"v":8597.088,"d":"8,597.08800"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K456+K459+K460)","v":{"v":0,"d":"0.00000"}},"стр.92,96"]
[446,"местный бюджет, в т.ч.:",{"v":2639.3158,"d":"2,639.31580"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G457:G458)","v":{"v":2639.3158,"d":"2,639.31580"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[{"$f":"SUM(A456+1)","v":447}," - местный бюджет",{"v":2553.3449,"d":"2,553.34490"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":2553.3449,"d":"2,553.34490"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[448," - средства заинтересованных лиц",{"v":85.9709,"d":"85.97090"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":85.9709,"d":"85.97090"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[449,"областной бюджет",{"$f":"SUM(D459:J459)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[450,"федеральный бюджет",{"v":5957.7722,"d":"5,957.77220"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":5957.7722,"d":"5,957.77220"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[451," Мероприятие 2 -   Благоустройство общественных территории Североуральского городского округа, аллея по ул. Молодежная"]
[452,"Всего, из них",{"$f":"SUM(D462:J462)","v":{"v":3262.911,"d":"3262.91100"}},{"$f":"SUM(D463:D464)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E463:E464)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G463:G465)","v":{"v":3262.911,"d":"3262.91100"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K463:K464)","v":{"v":0,"d":"0.00000"}},"стр.94"]
[453,"местный бюджет",{"v":978.901,"d":"978.90100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G467)","v":{"v":978.901,"d":"978.90100"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[454,"областной бюджет",{"v":184.01,"d":"184.01000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G468)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[455,"федеральный бюджет",{"v":2100,"d":"2100.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G469)","v":{"v":2100,"d":"2100.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[456," - Аллея по ул. Молодежная",{"v":3262.911,"d":"3262.91100"},{"$f":"SUM(D467:D468)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E467:E468)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F467:F468)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G467:G469)","v":{"v":3262.911,"d":"3262.91100"}},{"$f":"SUM(H467:H468)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I467:I468)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J467:J468)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K467:K468)","v":{"v":0,"d":"0.00000"}},"стр.94"]
[457,"местный бюджет",{"v":978.901,"d":"978.90100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":978.901,"d":"978.90100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[458,"областной бюджет",{"v":184.01,"d":"184.01000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.01,"d":"184.01000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[459,"федеральный бюджет",{"v":2100,"d":"2100.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":2100,"d":"2100.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}